{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580627","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580627","name":"Obec Plch","short_name":"Plch","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572942},"amounts":{"revenue_approved":2081200,"revenue_adjusted":2385827,"revenue_actual":2491280.56,"expense_approved":2081200,"expense_adjusted":2385827,"expense_actual":1652358.12,"tax_revenue":2091965.91,"nontax_revenue":275887.65,"capital_revenue":0,"transfer_revenue":123427,"current_expense":1341921.68,"capital_expense":310436.44,"budget_balance":838922.44,"cash_current":7445906.89,"cash_previous":6606984.45},"ratios":{"revenue_execution":1.0442,"expense_execution":0.69257248,"balance_to_revenue":0.33674346,"cash_to_expense":4.5062307,"cash_yoy":0.12697509,"capital_expense_share":0.18787479,"transfer_revenue_share":0.0495436},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580627/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580627"},"seo":{"slug":"plch","path":"/cz/municipalities/plch/"},"population":{"value":105,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2081200,"expenditure_czk":2081200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2385827,"expenditure_czk":2385827,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2491280.56,"expenditure_czk":1652358.12,"financing_czk":-838922.44,"balance_czk":838922.44}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",746200],["5169",334000],["5023",250000],["5021",140000],["5139",125000],["5171",120000],["5154",70000],["5137",50000],["5903",50000],["5153",40000],["5032",30000],["5162",20000],["5173",20000],["5364",20000],["5163",15000],["5156",10000],["5175",10000],["5194",10000],["5151",5000],["5179",5000],["5329",5000],["5339",5000],["5161",1000]],"economic_expenditure_total_czk":2081200,"economic_revenue":[["1211",700000],["1121",400000],["1111",250000],["1511",250000],["2111",180000],["4112",71800],["1113",70000],["1345",64000],["2324",50000],["1112",20000],["2132",10000],["1386",8000],["1387",4000],["2141",2000],["1341",1400]],"economic_revenue_total_czk":2081200,"purpose_expenditure":[["3613",746200],["6171",350000],["6112",280000],["2321",150000],["3722",100000],["3745",100000],["3725",60000],["2212",50000],["3631",50000],["3639",50000],["5213",50000],["5512",50000],["6402",20000],["3399",15000],["3111",5000],["6310",5000]],"purpose_expenditure_total_czk":2081200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",848327],["5169",404000],["5023",260000],["5021",165000],["5139",130000],["5137",120000],["5171",120000],["5154",70000],["5903",50000],["5153",40000],["5032",30000],["5175",22500],["5162",20000],["5173",20000],["5194",20000],["5364",20000],["5163",15000],["5156",10000],["5151",5000],["5179",5000],["5329",5000],["5339",5000],["5161",1000]],"economic_expenditure_total_czk":2385827,"economic_revenue":[["1211",860000],["1121",400000],["1111",300000],["1511",250000],["2111",195000],["1345",72000],["4112",71800],["1113",70000],["2324",50000],["4111",32500],["1112",25000],["4129",19127],["1386",17000],["2132",10000],["1387",7000],["1341",4400],["2141",2000]],"economic_revenue_total_czk":2385827,"purpose_expenditure":[["3613",498327],["3412",350000],["6171",350000],["6112",290000],["2321",250000],["3722",120000],["3745",100000],["3725",60000],["2212",50000],["3631",50000],["3639",50000],["5213",50000],["5512",50000],["6114",32500],["3421",20000],["3635",20000],["6402",20000],["3399",15000],["3111",5000],["6310",5000]],"purpose_expenditure_total_czk":2385827,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",396071.66],["6121",310436.44],["5023",298861],["5021",202579],["5139",86643.69],["5137",76380.2],["5168",34459.58],["5171",34389.34],["5154",34357.86],["5153",31082.82],["5032",25679],["5163",25606.4],["5156",21584.19],["5162",19625.97],["5175",15743.14],["5194",14718.13],["5364",12987.9],["5179",4809],["5329",3090],["5151",1299],["5362",1197],["5161",756.8]],"economic_expenditure_total_czk":1652358.12,"economic_financing":[["8115",-838922.44]],"economic_financing_total_czk":-838922.44,"economic_revenue":[["1211",866380.99],["1121",463586.23],["1111",310767.25],["1511",259542.94],["2111",201814],["1345",72214],["4112",71800],["2324",65480.5],["1113",61300.25],["4111",32500],["1112",30222.71],["4129",19127],["1386",16889.68],["1387",6619.96],["2132",5500],["1341",4254],["2142",3002.6],["1381",136.55],["2141",90.55],["1361",50],["1382",1.35]],"economic_revenue_total_czk":2491280.56,"purpose_expenditure":[["6171",357789.44],["6112",324471],["3412",310436.44],["2321",208905.18],["3722",110789.54],["3639",58863.39],["3725",49746.73],["3745",42608],["5512",38715.19],["3399",27993.02],["3613",27575.87],["6114",22587],["3635",16940],["6402",12987.9],["3421",12860.05],["3631",11610.97],["6320",9821],["3111",5355],["6310",2302.4]],"purpose_expenditure_total_czk":1652358.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}