{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580619","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580619","name":"Obec Stéblová","short_name":"Stéblová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572934},"amounts":{"revenue_approved":7762300,"revenue_adjusted":24509350,"revenue_actual":24445804.08,"expense_approved":13262300,"expense_adjusted":46459350,"expense_actual":25960007.93,"tax_revenue":8642606.58,"nontax_revenue":1090252.35,"capital_revenue":14493100,"transfer_revenue":219845.15,"current_expense":3342862.65,"capital_expense":22617145.28,"budget_balance":-1514203.85,"cash_current":20294494.47,"cash_previous":12012253.54},"ratios":{"revenue_execution":0.99740728,"expense_execution":0.55876821,"balance_to_revenue":-0.06194126,"cash_to_expense":0.78175995,"cash_yoy":0.68948269,"capital_expense_share":0.87123029,"transfer_revenue_share":0.00899317},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580619/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580619"},"seo":{"slug":"steblova","path":"/cz/municipalities/steblova/"},"population":{"value":319,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7762300,"expenditure_czk":13262300,"financing_czk":5500000,"balance_czk":-5500000},{"stage":"revised","revenue_czk":24509350,"expenditure_czk":46459350,"financing_czk":21950000,"balance_czk":-21950000},{"stage":"actual","revenue_czk":24445804.08,"expenditure_czk":25960007.93,"financing_czk":1514203.85,"balance_czk":-1514203.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9252100],["5169",999000],["5171",627000],["5023",455000],["5021",300000],["5154",240000],["6122",230000],["5321",160000],["5139",140000],["5137",135000],["5019",112500],["5222",80000],["5032",65000],["5163",61000],["5156",53000],["5175",50000],["5194",50000],["5039",37500],["5153",36000],["5364",31700],["5492",27000],["5167",20000],["5903",20000],["5151",18000],["5132",15000],["5162",14000],["5173",10000],["5329",5500],["5136",5000],["5172",5000],["5221",4500],["5161",2000],["5362",1500]],"economic_expenditure_total_czk":13262300,"economic_financing":[["8115",5500000]],"economic_financing_total_czk":5500000,"economic_revenue":[["1211",3300000],["1121",1700000],["1111",1200000],["1511",512000],["1113",220000],["1345",215000],["2343",200000],["2324",100000],["4112",88300],["1112",70000],["1381",60000],["2132",59000],["2119",20000],["1341",5000],["1361",5000],["2133",4500],["2131",3500]],"economic_revenue_total_czk":7762300,"purpose_expenditure":[["3639",10080100],["6171",740000],["3722",560000],["6112",520000],["2321",482000],["3745",200000],["3613",169000],["3113",160000],["5512",118000],["3631",100000],["6320",40000],["6402",31700],["3727",27000],["5213",20000],["6310",13000],["6399",1500]],"purpose_expenditure_total_czk":13262300},"revised":{"economic_expenditure":[["6121",41420600],["5169",1002000],["5171",694500],["5023",550000],["5021",365000],["5154",300000],["5321",280000],["5492",278500],["6122",273000],["5141",200000],["5139",148700],["5137",135000],["5019",112500],["5222",80000],["5032",78000],["5365",64050],["5163",63000],["5156",53000],["5175",52800],["5194",50000],["5039",37500],["5153",36000],["5364",31700],["5164",25000],["5167",20000],["5903",20000],["5151",18000],["5192",18000],["5162",14000],["5173",10500],["5329",7500],["5221",6000],["5136",5000],["5172",5000],["5161",2500],["5362",1500],["5132",500]],"economic_expenditure_total_czk":46459350,"economic_financing":[["8115",11950000],["8123",10000000]],"economic_financing_total_czk":21950000,"economic_revenue":[["3111",14550000],["1211",3300000],["1121",1700000],["1335",1300000],["1111",1200000],["2343",661000],["1511",512000],["1113",220000],["1345",215000],["1112",120000],["2324",120000],["2141",100000],["4222",99000],["4112",88300],["1386",80000],["1122",64050],["2132",59000],["2119",45000],["4111",32500],["1387",25000],["1341",5000],["1361",5000],["2133",4500],["2131",3500],["2142",500]],"economic_revenue_total_czk":24509350,"purpose_expenditure":[["3639",26903600],["3612",15562500],["6171",990000],["6112",628000],["3722",560000],["2321",482000],["3745",215000],["6310",213000],["3613",169000],["3113",160000],["3112",120000],["5512",106000],["3631",100000],["6399",65550],["6320",42000],["6114",32500],["6402",31700],["6173",30000],["3727",28500],["5213",20000]],"purpose_expenditure_total_czk":46459350},"actual":{"economic_expenditure":[["6121",22419054.97],["5169",926895.55],["5023",528104],["5021",319487],["5492",278270],["5154",271742.1],["5171",200195.74],["6122",198090.31],["5141",172305.04],["5222",80000],["5032",74668],["5365",64050],["5163",57967.4],["5139",55359.38],["5137",48810.95],["5175",42661.44],["5153",33073.2],["5364",31609.9],["5194",29097.49],["5156",24355.35],["5164",23028],["5192",17337],["5019",17098],["5151",13558],["5329",7400],["5162",5938.11],["5039",5779],["5221",5610],["5167",4000],["5136",1500],["5362",1228],["5161",993],["5173",373],["5132",368]],"economic_expenditure_total_czk":25960007.93,"economic_financing":[["8123",10000000],["8115",-8282240.93],["8124",-203555.22]],"economic_financing_total_czk":1514203.85,"economic_revenue":[["3111",14493100],["1211",3191270.58],["1121",1699282.87],["1335",1298937.28],["1111",1160753.49],["2343",734788.55],["1511",593582.9],["1113",225420.92],["1345",206685],["2324",129828],["2141",121644.38],["1112",110928.72],["4222",99045.15],["4112",88300],["1122",64050],["1386",61840.1],["2132",55500],["2119",41000],["4111",32500],["1387",24275.72],["1341",4250],["2131",4235],["2133",2850],["1361",650],["1381",556.99],["2142",406.42],["1382",122.01]],"economic_revenue_total_czk":24445804.08,"purpose_expenditure":[["3639",13179067.99],["3612",10059671.9],["6171",691742.36],["6112",602772],["3722",531013.65],["3745",214080],["6310",182089.44],["5512",101614.34],["3613",97665.09],["3631",66574.26],["6399",65278],["6320",41106],["6402",31609.9],["3727",28270],["2321",27652],["6114",21847],["6173",17954]],"purpose_expenditure_total_czk":25960007.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}