{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580601","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580601","name":"Obec Černá u Bohdanče","short_name":"Černá u Bohdanče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572896},"amounts":{"revenue_approved":65406700,"revenue_adjusted":65406700,"revenue_actual":51209108.09,"expense_approved":82563400,"expense_adjusted":82563400,"expense_actual":67476698.04,"tax_revenue":14176476.13,"nontax_revenue":4138339.88,"capital_revenue":0,"transfer_revenue":32894292.08,"current_expense":6045033.09,"capital_expense":61431664.95,"budget_balance":-16267589.95,"cash_current":13595976.8,"cash_previous":31564679.25},"ratios":{"revenue_execution":0.78293368,"expense_execution":0.81727131,"balance_to_revenue":-0.31766986,"cash_to_expense":0.20149144,"cash_yoy":-0.56926612,"capital_expense_share":0.91041303,"transfer_revenue_share":0.64235237},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580601/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580601"},"seo":{"slug":"cerna-u-bohdance","path":"/cz/municipalities/cerna-u-bohdance/"},"population":{"value":718,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":65406700,"expenditure_czk":82563400,"financing_czk":17156700,"balance_czk":-17156700},{"stage":"revised","revenue_czk":65406700,"expenditure_czk":82563400,"financing_czk":17156700,"balance_czk":-17156700},{"stage":"actual","revenue_czk":51209108.09,"expenditure_czk":67476698.04,"financing_czk":16267589.95,"balance_czk":-16267589.95}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",70400000],["6122",5800000],["5169",1298000],["5023",1200000],["5171",720000],["5137",635000],["5141",524000],["5154",385000],["5031",260000],["5139",190000],["5011",130000],["5032",120000],["5138",100000],["5903",100000],["5213",90000],["5021",60000],["5323",60000],["5499",50000],["5163",47000],["5175",45000],["5168",35000],["5156",30000],["5167",30000],["5194",30000],["5329",30000],["5365",30000],["5173",29000],["5492",25000],["5162",15000],["5222",15000],["5164",13000],["5364",11400],["5019",10000],["5151",10000],["5166",10000],["5212",10000],["5179",5000],["5161",3000],["5362",3000],["5038",2000],["5136",2000],["5153",1000]],"economic_expenditure_total_czk":82563400,"economic_financing":[["8115",18306700],["8124",-1150000]],"economic_financing_total_czk":17156700,"economic_revenue":[["4216",46000000],["1211",5876400],["4213",4500000],["1121",2992800],["1111",2111000],["4222",1000000],["1345",600000],["1511",500000],["1113",378500],["2141",300000],["2324",280000],["2132",250000],["1112",179500],["4112",165300],["1381",120000],["2131",75000],["2111",40000],["1341",30000],["1334",5000],["2112",1200],["1343",1000],["1361",1000]],"economic_revenue_total_czk":65406700,"purpose_expenditure":[["3111",63510000],["5512",5035000],["6171",4582000],["6112",1594000],["3412",1575000],["2212",1370000],["3613",1258000],["2219",1080000],["3722",925000],["3745",450000],["3631",295000],["3639",205000],["2292",150000],["2141",128000],["3421",120000],["3399",100000],["5213",100000],["6320",42000],["6402",11400],["2510",10000],["3341",8000],["3612",6000],["6310",5000],["2321",4000]],"purpose_expenditure_total_czk":82563400},"revised":{"economic_expenditure":[["6121",70400000],["6122",5800000],["5169",1298000],["5023",1200000],["5171",687500],["5137",635000],["5141",524000],["5154",385000],["5031",260000],["5139",197000],["5011",130000],["5032",120000],["5138",100000],["5903",100000],["5213",90000],["5021",84000],["5323",60000],["5499",50000],["5163",47000],["5175",46000],["5168",35000],["5156",30000],["5167",30000],["5194",30000],["5329",30000],["5365",30000],["5173",29000],["5492",25000],["5162",15000],["5222",15000],["5164",13000],["5364",11400],["5019",10000],["5151",10000],["5166",10000],["5212",10000],["5179",5000],["5161",3500],["5362",3000],["5038",2000],["5136",2000],["5153",1000]],"economic_expenditure_total_czk":82563400,"economic_financing":[["8115",18306700],["8124",-1150000]],"economic_financing_total_czk":17156700,"economic_revenue":[["4216",44002500],["1211",5876400],["4213",4500000],["1121",2992800],["1111",2111000],["4116",1845000],["4222",1120000],["1345",600000],["1511",500000],["1113",378500],["2141",300000],["2324",280000],["2132",250000],["1112",179500],["4112",165300],["1381",120000],["2131",75000],["2111",40000],["4111",32500],["1341",30000],["1334",5000],["2112",1200],["1343",1000],["1361",1000]],"economic_revenue_total_czk":65406700,"purpose_expenditure":[["3111",63510000],["5512",5035000],["6171",4582000],["6112",1594000],["3412",1575000],["2212",1337500],["3613",1258000],["2219",1080000],["3722",925000],["3745",450000],["3631",295000],["3639",205000],["2292",150000],["2141",128000],["3421",120000],["3399",100000],["5213",100000],["6320",42000],["6114",32500],["6402",11400],["2510",10000],["3341",8000],["3612",6000],["6310",5000],["2321",4000]],"purpose_expenditure_total_czk":82563400},"actual":{"economic_expenditure":[["6121",60989051.22],["5023",1315461],["5169",1069319.44],["5365",866040],["5137",797807.68],["5141",583247.14],["6122",442613.73],["5154",329530.78],["5031",239854],["5032",118218],["5171",110027.6],["5166",81916],["5213",77942],["5139",74281.04],["5168",69447.42],["5323",52079],["5021",45505],["5163",34199.35],["5499",29222],["5164",24000],["5173",24000],["5229",21830],["5329",20940],["5162",13851],["5175",12225.66],["5156",11610.6],["5364",8664.81],["5179",6594],["5151",3024.17],["5194",2038],["5153",1486.4],["5161",671]],"economic_expenditure_total_czk":67476698.04,"economic_financing":[["8117",3587500000],["8118",-3562500000],["8115",-7645297.55],["8124",-1087112.5]],"economic_financing_total_czk":16267589.95,"economic_revenue":[["4216",28379085.89],["1211",5919529.01],["1121",3172435.63],["1111",2142790.58],["4116",1844336.9],["2141",1737523.19],["2212",1490000],["4213",1353069.29],["4222",1120000],["1122",866040],["1345",644268],["1511",602588.66],["1113",419058.08],["2132",348450],["2324",290883.79],["1112",206733.33],["4112",165300],["1386",115567.33],["2131",113743],["2119",51900],["1387",45295.89],["2322",42657],["4111",32500],["1341",31702],["2111",27118],["2142",23264.9],["2321",10000],["1334",7037.09],["2112",2800],["1361",2430],["1381",900.53],["1343",100]],"economic_revenue_total_czk":51209108.09,"purpose_expenditure":[["3111",48834689.91],["6171",10082830.92],["5512",3782788.93],["6112",1731555],["6399",866040],["3722",800298.95],["3639",445234.44],["2141",175000.17],["3613",155595.78],["3745",146161.5],["3631",140460],["2292",130021],["3115",40000],["6114",32500],["6320",32328.11],["3341",31351.1],["3612",14938.4],["2212",12705],["3399",11257.78],["6402",8664.81],["6310",1871.24],["2321",405]],"purpose_expenditure_total_czk":67476698.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}