{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580597","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580597","name":"Obec Újezd u Sezemic","short_name":"Újezd u Sezemic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572888},"amounts":{"revenue_approved":4327300,"revenue_adjusted":5353855.07,"revenue_actual":5826585.56,"expense_approved":4327300,"expense_adjusted":5975354.59,"expense_actual":5659986.98,"tax_revenue":4761350.51,"nontax_revenue":466356.05,"capital_revenue":69579,"transfer_revenue":529300,"current_expense":4229104.98,"capital_expense":1430882,"budget_balance":166598.58,"cash_current":11217696.92,"cash_previous":11251098.34},"ratios":{"revenue_execution":1.08829721,"expense_execution":0.94722194,"balance_to_revenue":0.02859283,"cash_to_expense":1.98192981,"cash_yoy":-0.00296873,"capital_expense_share":0.25280659,"transfer_revenue_share":0.09084223},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580597/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580597"},"seo":{"slug":"ujezd-u-sezemic","path":"/cz/municipalities/ujezd-u-sezemic/"},"population":{"value":228,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4327300,"expenditure_czk":4327300,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5353855.07,"expenditure_czk":5975354.59,"financing_czk":621499.52,"balance_czk":-621499.52},{"stage":"actual","revenue_czk":5826585.56,"expenditure_czk":5659986.98,"financing_czk":-166598.58,"balance_czk":166598.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",972836],["5169",801500],["5023",800000],["5901",668264],["5032",286000],["5021",203500],["5903",100000],["5139",83500],["5154",67000],["5163",65000],["5137",59000],["5175",33000],["5156",31000],["5492",25000],["5151",20000],["5173",20000],["5153",15000],["5366",15000],["5162",12000],["5168",10000],["5172",10000],["5222",7000],["5192",6000],["5229",5000],["5329",4000],["5031",2000],["5132",2000],["5362",2000],["5161",1200],["5136",500]],"economic_expenditure_total_czk":4327300,"economic_revenue":[["1211",1809600],["1121",921600],["1111",650080],["2132",230400],["1511",230000],["1112",171840],["1345",140000],["2131",76140],["4112",71800],["1113",18640],["1342",4000],["1341",2000],["2141",1000],["1361",200]],"economic_revenue_total_czk":4327300,"purpose_expenditure":[["6171",2468300],["6112",1100000],["3722",225000],["5213",100000],["3399",90000],["3745",70000],["6310",65000],["3631",50000],["3632",50000],["5512",50000],["3723",15000],["6402",15000],["3639",12000],["1031",10000],["3900",7000]],"purpose_expenditure_total_czk":4327300,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1092240],["5171",972836],["5169",801500],["5023",800000],["5901",796047.03],["5032",286000],["5365",261660],["5021",223500],["5137",156236.86],["5903",100000],["5139",94519],["5156",67634.7],["5154",67000],["5163",65000],["5175",34184],["5492",25000],["5151",20000],["5173",20000],["5153",15000],["5366",15000],["5162",12000],["5168",10000],["5172",10000],["5222",7000],["5192",6000],["5229",5000],["5329",4000],["5031",2000],["5132",2000],["5362",2000],["5161",1497],["5136",500]],"economic_expenditure_total_czk":5975354.59,"economic_financing":[["8115",621499.52]],"economic_financing_total_czk":621499.52,"economic_revenue":[["1211",1809600],["1121",921600],["1111",650080],["4222",415000],["1122",261660],["2132",230400],["1511",230000],["1112",171840],["1345",140000],["2111",102375.5],["2131",76140],["4112",71800],["3121",69579],["1386",40547.54],["2324",39155.5],["4111",32500],["2322",25122],["1113",18640],["1387",15697.35],["4122",10000],["2142",8405.48],["2321",5000],["1342",4540],["1341",2000],["2141",1000],["1334",972.7],["1361",200]],"economic_revenue_total_czk":5353855.07,"purpose_expenditure":[["6171",2729954.59],["6112",1100000],["2321",1092240],["6399",261660],["3722",225000],["5213",100000],["3399",90000],["3745",70000],["6310",65000],["3631",50000],["3632",50000],["5512",50000],["6114",32500],["3723",15000],["6402",15000],["3639",12000],["1031",10000],["3900",7000]],"purpose_expenditure_total_czk":5975354.59},"actual":{"economic_expenditure":[["6121",1181882],["5171",932250.46],["5169",864856.9],["5023",780207],["5137",376595.58],["6123",249000],["5021",233849],["5031",226677],["5139",181091.47],["5032",146294],["5163",124834.1],["5154",103230.19],["5156",52301.73],["5175",34880.58],["5153",34660.84],["5162",21308.42],["5492",19887.58],["5192",17337],["5151",16951],["5321",13662],["5168",10000],["5179",8311.61],["5364",7566.52],["5223",6000],["5362",5431],["5329",5060],["5229",5000],["5136",440],["5161",421]],"economic_expenditure_total_czk":5659986.98,"economic_financing":[["8118",-200000],["8115",23575.42],["8901",9826]],"economic_financing_total_czk":-166598.58,"economic_revenue":[["1211",2108195.85],["1121",1123935.32],["1111",779107.09],["4222",415000],["1511",322560.6],["2132",177000],["1113",148977.77],["1345",140628],["2111",113466.5],["2131",77594],["1112",73345.93],["4112",71800],["3121",69579],["2324",58873.5],["1386",40913.57],["4111",32500],["2322",25122],["1387",16054.7],["4122",10000],["2142",8405.48],["2321",5000],["1342",4540],["1341",1600],["1334",972.7],["2141",894.57],["1381",359.07],["1361",100],["1382",59.91]],"economic_revenue_total_czk":5826585.56,"purpose_expenditure":[["6171",2607551],["2321",1181882],["6112",1145178],["3722",229039.08],["6310",124834.1],["3399",76178.88],["3745",72476],["3632",47600],["3631",41206.42],["5512",38033.45],["6114",25951.53],["3639",22768],["3723",15000],["2292",13662],["6402",7566.52],["4341",6000],["3636",5060]],"purpose_expenditure_total_czk":5659986.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}