{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580589","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580589","name":"Obec Němčice","short_name":"Němčice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572870},"amounts":{"revenue_approved":16401000,"revenue_adjusted":18768000,"revenue_actual":18561607.92,"expense_approved":16401000,"expense_adjusted":18081000,"expense_actual":16197890.32,"tax_revenue":16123808.54,"nontax_revenue":1741072.84,"capital_revenue":31680,"transfer_revenue":665046.54,"current_expense":11888988.27,"capital_expense":4308902.05,"budget_balance":2363717.6,"cash_current":12741518.65,"cash_previous":11641041.05},"ratios":{"revenue_execution":0.98900298,"expense_execution":0.89585146,"balance_to_revenue":0.12734444,"cash_to_expense":0.78661594,"cash_yoy":0.09453429,"capital_expense_share":0.26601625,"transfer_revenue_share":0.03582914},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580589/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580589"},"seo":{"slug":"nemcice-00580589","path":"/cz/municipalities/nemcice-00580589/"},"population":{"value":845,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16401000,"expenditure_czk":16401000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":18768000,"expenditure_czk":18081000,"financing_czk":-687000,"balance_czk":687000},{"stage":"actual","revenue_czk":18561607.92,"expenditure_czk":16197890.32,"financing_czk":-2363717.6,"balance_czk":2363717.6}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4548100],["5169",2294800],["5011",1500000],["5023",1300000],["5171",1075100],["5154",660000],["5139",574000],["6130",500000],["5321",425000],["5031",300000],["6122",300000],["5137",270000],["5021",250000],["5175",250000],["5032",220000],["5141",200000],["5153",200000],["5213",200000],["5331",200000],["5365",200000],["5156",150000],["5179",104000],["5168",100000],["5163",90000],["5222",90000],["5151",55000],["5194",55000],["5164",50000],["5903",50000],["5167",30000],["5173",30000],["5329",30000],["5166",20000],["5172",20000],["5162",15000],["5192",12000],["5134",10000],["5138",10000],["5038",5000],["5136",5000],["5161",3000]],"economic_expenditure_total_czk":16401000,"economic_financing":[["8115",1263240],["8124",-1263240]],"economic_financing_total_czk":0,"economic_revenue":[["1211",7300000],["1121",3600000],["1111",2600000],["1345",550000],["1511",500000],["1113",470000],["2324",310000],["1112",223000],["4112",198100],["4111",100000],["4222",100000],["1122",90000],["2132",90000],["2141",60000],["2131",52000],["1381",49900],["1341",35000],["2321",20000],["2133",12000],["1334",10000],["1335",10000],["2112",10000],["1361",6000],["1343",5000]],"economic_revenue_total_czk":16401000,"purpose_expenditure":[["3639",4160000],["2219",3000000],["6171",1533000],["6112",1470000],["3745",1308000],["2341",1094000],["3722",1010000],["3399",469000],["3631",400000],["2321",320000],["3113",300000],["3111",260000],["2292",200000],["6399",200000],["3412",180000],["3613",125000],["2212",96200],["6320",80000],["5213",50000],["3635",44800],["3419",40000],["5512",25000],["3144",10000],["6149",10000],["6310",10000],["3341",4000],["4319",2000]],"purpose_expenditure_total_czk":16401000},"revised":{"economic_expenditure":[["6121",4440900],["5169",2097300],["5023",1800000],["5011",1643000],["5171",1355100],["5154",609000],["5031",605000],["5139",577000],["6122",509000],["5321",481000],["5137",453000],["5175",411000],["5213",309000],["5032",308000],["5336",285000],["5021",238500],["5194",215000],["5153",210000],["5365",201000],["5331",200000],["5141",150000],["5156",150000],["5168",142000],["5163",90000],["5222",90000],["5151",60000],["5179",54000],["5164",50000],["5903",50000],["5166",43000],["5173",30000],["5192",30000],["5329",30000],["6130",30000],["5162",28000],["5134",26000],["5167",25000],["5172",20000],["5038",10000],["5138",10000],["5362",6000],["5136",5000],["5161",4000],["5191",200]],"economic_expenditure_total_czk":18081000,"economic_financing":[["8124",-1263240],["8115",576240]],"economic_financing_total_czk":-687000,"economic_revenue":[["1211",7357000],["1121",3943000],["1111",2671000],["2132",1065000],["1345",550000],["1511",534000],["1113",530000],["2324",518000],["4116",315000],["1112",258000],["4112",198100],["1386",150000],["4222",120000],["1122",116000],["1387",60000],["2141",60000],["2131",55000],["2142",51000],["2229",36000],["1341",35000],["4111",32800],["3111",32000],["2321",20000],["2133",12000],["1334",10000],["1335",10000],["2112",10000],["1361",6000],["1343",5000],["1381",4900],["2119",2000],["2222",1000],["2111",200]],"economic_revenue_total_czk":18768000,"purpose_expenditure":[["3639",4480000],["2219",3034000],["6112",2258200],["6171",1696000],["3722",1178000],["3745",1076500],["3399",643000],["2341",593800],["3111",550000],["3631",508000],["3613",403000],["3113",300000],["2321",270000],["3412",217000],["2292",204000],["6399",200000],["2212",96200],["6320",80000],["3419",70000],["5213",50000],["5512",50000],["3635",44800],["6114",32500],["6149",20000],["3144",10000],["6310",10000],["3341",4000],["4319",2000]],"purpose_expenditure_total_czk":18081000},"actual":{"economic_expenditure":[["6121",3789268.63],["5169",1922363.96],["5023",1795103],["5011",1642089],["5171",1226999.04],["5031",589486],["5154",543136.77],["6122",503633.42],["5321",480480],["5175",401390.2],["5139",352288.85],["5137",350390.1],["5213",308176],["5032",305497],["5336",284911.65],["5331",200000],["5194",198808.6],["5021",183357],["5153",145205.33],["5168",141713.84],["5141",138989.33],["5156",136221],["5365",116290],["5222",81700],["5163",56667.8],["5151",54369],["5166",42451.43],["5173",30000],["5162",27610.79],["5329",26780],["5134",25534.36],["5167",19976.32],["5192",17337],["6130",16000],["5909",13680],["5038",9645],["5138",5298],["5164",5000],["5362",4000],["5172",3061.3],["5161",2802.6],["5191",178]],"economic_expenditure_total_czk":16197890.32,"economic_financing":[["8124",-1263240],["8115",-1100477.6]],"economic_financing_total_czk":-2363717.6,"economic_revenue":[["1211",7356963.02],["1121",3942875.23],["1111",2670558.32],["2132",1057481.26],["1511",533005.06],["1113",520821.18],["2324",509008.02],["1345",488760],["4116",314446.54],["1112",256938],["4112",198100],["1386",143632.94],["4222",120000],["1122",115290],["1387",56296.09],["2131",54220],["2142",50281.3],["2229",36000],["4111",32500],["1341",32050],["3111",31680],["2329",13680],["2321",10000],["1361",5500],["2112",4600],["2133",3000],["2119",2000],["1381",1118.7],["2141",602.26],["2111",200]],"economic_revenue_total_czk":18561607.92,"purpose_expenditure":[["3639",4355053.51],["2219",2961740.59],["6112",2245790.32],["6171",1523547.05],["3722",1172442.16],["3745",689252.17],["3399",606007.74],["3111",541105.65],["3631",490161],["3613",361792],["3113",300000],["2292",203236],["2321",193519.33],["3412",178073],["6399",128970],["3419",68000],["5512",50000],["6320",48426],["6114",32500],["2212",18392],["6149",14640],["6310",8241.8],["2341",6000],["3635",1000]],"purpose_expenditure_total_czk":16197890.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}