{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580571","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580571","name":"Obec Kunětice","short_name":"Kunětice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":573515},"amounts":{"revenue_approved":7387900,"revenue_adjusted":7885000,"revenue_actual":9616127.76,"expense_approved":6667900,"expense_adjusted":16348979.61,"expense_actual":5071396.6,"tax_revenue":8880678.62,"nontax_revenue":448049.14,"capital_revenue":0,"transfer_revenue":287400,"current_expense":4990084.6,"capital_expense":81312,"budget_balance":4544731.16,"cash_current":13014422.77,"cash_previous":9183979.61},"ratios":{"revenue_execution":1.21954696,"expense_execution":0.31019652,"balance_to_revenue":0.47261551,"cash_to_expense":2.56624039,"cash_yoy":0.4170788,"capital_expense_share":0.01603345,"transfer_revenue_share":0.02988729},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580571/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580571"},"seo":{"slug":"kunetice","path":"/cz/municipalities/kunetice/"},"population":{"value":403,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7387900,"expenditure_czk":6667900,"financing_czk":-720000,"balance_czk":720000},{"stage":"revised","revenue_czk":7885000,"expenditure_czk":16348979.61,"financing_czk":8463979.61,"balance_czk":-8463979.61},{"stage":"actual","revenue_czk":9616127.76,"expenditure_czk":5071396.6,"financing_czk":-4544731.16,"balance_czk":4544731.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2325900],["5169",1827000],["5023",630000],["5021",500000],["5154",390000],["5032",130000],["5321",130000],["5163",100000],["5903",100000],["5139",75000],["5031",60000],["5151",55000],["5156",50000],["5492",50000],["5365",45000],["5137",40000],["5162",30000],["5168",30000],["5194",30000],["5175",25000],["5329",20000],["5167",10000],["5179",10000],["5161",5000]],"economic_expenditure_total_czk":6667900,"economic_financing":[["8124",-720000]],"economic_financing_total_czk":-720000,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1000000],["1511",560000],["1345",370000],["1113",260000],["2132",88000],["1112",80000],["4112",75900],["2324",75000],["2111",69000],["2131",60000],["1122",40000],["1386",40000],["1381",30000],["1387",20000],["1341",7000],["1361",7000],["1334",5000],["2141",1000]],"economic_revenue_total_czk":7387900,"purpose_expenditure":[["6171",1700000],["2212",1460900],["6112",730000],["3722",600000],["3631",550000],["3745",500000],["2329",322000],["3632",140000],["3111",130000],["1039",100000],["5213",100000],["3319",60000],["3419",50000],["6310",50000],["6320",50000],["6399",45000],["3612",40000],["3639",30000],["5512",10000]],"purpose_expenditure_total_czk":6667900},"revised":{"economic_expenditure":[["5171",10915479.61],["5169",2261000],["5023",770000],["5021",526584],["5154",443000],["5137",255000],["5032",145000],["5321",130000],["5163",100000],["5194",100000],["5903",100000],["5139",89732],["6121",82000],["5031",60000],["5151",55000],["5492",55000],["5156",50000],["5365",45000],["5162",30000],["5168",30000],["5175",26184],["5192",20000],["5329",20000],["5221",15000],["5167",10000],["5179",10000],["5161",5000]],"economic_expenditure_total_czk":16348979.61,"economic_financing":[["8115",9183979.61],["8124",-720000]],"economic_financing_total_czk":8463979.61,"economic_revenue":[["1211",3000000],["1121",1600000],["1111",1064000],["1511",560000],["1345",370000],["1113",260000],["4122",175000],["2111",144000],["1112",130000],["2324",119600],["2132",88000],["4112",79900],["1386",60000],["2131",60000],["1122",40000],["4111",32500],["1361",32000],["1381",30000],["1387",20000],["1341",7000],["2142",6000],["1334",5000],["1382",1000],["2141",1000]],"economic_revenue_total_czk":7885000,"purpose_expenditure":[["2212",9769879.61],["6171",2096000],["6112",885000],["3722",800000],["3631",594600],["2329",526000],["3745",500000],["5512",245000],["3632",165000],["3111",130000],["1039",100000],["5213",100000],["3319",60000],["3419",50000],["3639",50000],["6310",50000],["6320",50000],["6399",45000],["3612",40000],["4359",40000],["6114",32500],["3543",15000],["1070",5000]],"purpose_expenditure_total_czk":16348979.61},"actual":{"economic_expenditure":[["5169",1273859.89],["5171",1097686.48],["5023",766212],["5021",455094],["5154",412296.73],["5137",194686],["5032",135864],["5321",100000],["5194",94899],["6121",81312],["5139",79960.26],["5163",77759.3],["5031",52921],["5365",41100],["5156",32615.15],["5151",32039],["5492",25000],["5168",23557.99],["5329",18940],["5192",17337],["5175",15978.15],["5162",15883.26],["5221",12000],["5179",9547.39],["5161",2848],["5167",2000]],"economic_expenditure_total_czk":5071396.6,"economic_financing":[["8115",-3830443.16],["8124",-714288]],"economic_financing_total_czk":-4544731.16,"economic_revenue":[["1211",3789077.32],["1121",2026288.96],["1111",1363420.09],["1511",657169.07],["1345",427551],["1113",268040.33],["4122",175000],["2111",153434],["2324",141702.6],["1112",132121.37],["2132",88200],["4112",79900],["1386",73813.24],["2131",57752],["1122",41100],["1334",34320.4],["4111",32500],["1361",31210],["1387",28936.62],["1341",7000],["2142",5932.18],["2141",1028.36],["1381",604.89],["1382",25.33]],"economic_revenue_total_czk":9616127.76,"purpose_expenditure":[["6171",1621888],["6112",874536],["3722",582773.11],["3745",488021.83],["2212",472479.59],["2329",186274.06],["5512",177011],["3632",140643.32],["3631",129306],["3111",100000],["6320",46737],["3639",45824.39],["6399",41100],["4359",34213],["6114",32500],["6310",31022.3],["3319",28500],["3419",20000],["3543",12000],["1070",5000],["3612",1567]],"purpose_expenditure_total_czk":5071396.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}