{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580562","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580562","name":"Obec Litošice","short_name":"Litošice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575330},"amounts":{"revenue_approved":5078800,"revenue_adjusted":5691600,"revenue_actual":5645876.77,"expense_approved":5078800,"expense_adjusted":5558700,"expense_actual":5042468.32,"tax_revenue":4858247.35,"nontax_revenue":469139.42,"capital_revenue":49000,"transfer_revenue":269490,"current_expense":3940761.15,"capital_expense":1101707.17,"budget_balance":603408.45,"cash_current":8646644.12,"cash_previous":8043235.67},"ratios":{"revenue_execution":0.99196654,"expense_execution":0.90713086,"balance_to_revenue":0.10687595,"cash_to_expense":1.71476419,"cash_yoy":0.07502061,"capital_expense_share":0.21848569,"transfer_revenue_share":0.04773218},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580562/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580562"},"seo":{"slug":"litosice","path":"/cz/municipalities/litosice/"},"population":{"value":161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5078800,"expenditure_czk":5078800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5691600,"expenditure_czk":5558700,"financing_czk":-132900,"balance_czk":132900},{"stage":"actual","revenue_czk":5645876.77,"expenditure_czk":5042468.32,"financing_czk":-603408.45,"balance_czk":603408.45}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",970000],["6121",830000],["5023",590000],["6122",550000],["5171",340000],["5021",315000],["5137",300000],["5901",286300],["5154",140000],["5222",120000],["5903",100000],["5139",90000],["5032",55000],["5168",52000],["5365",50000],["5153",42000],["5156",40000],["5194",40000],["5163",38000],["5364",32000],["5323",30000],["5162",25000],["5175",21000],["5321",13000],["5329",3500],["5167",3000],["5161",1000],["5173",1000],["5362",1000]],"economic_expenditure_total_czk":5078800,"economic_revenue":[["1211",1914100],["1121",974900],["1111",703500],["1511",666000],["1345",155000],["2131",125000],["1113",123300],["2111",120000],["4112",71800],["1112",58500],["1122",50000],["2324",46000],["1386",20000],["1387",20000],["2132",12000],["3111",11000],["1341",6700],["1343",500],["1361",500]],"economic_revenue_total_czk":5078800,"purpose_expenditure":[["3745",1095000],["6171",832300],["6112",645000],["2321",600000],["3639",544500],["3722",500000],["2212",280000],["3115",120000],["5213",100000],["3399",95000],["6399",50000],["3412",35000],["6320",35000],["6402",32000],["2292",30000],["3723",30000],["1032",15000],["3721",15000],["5512",12000],["3631",10000],["6310",3000]],"purpose_expenditure_total_czk":5078800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",1276200],["6121",830000],["5023",590000],["6122",550000],["5171",340000],["5021",330000],["5137",300000],["5901",293800],["5365",182000],["5154",140000],["5222",120000],["5139",107200],["5903",100000],["5032",55000],["5168",52000],["5153",42000],["5156",40000],["5194",40000],["5163",38000],["5364",32000],["5323",30000],["5162",25000],["5175",23000],["5321",13000],["5329",3500],["5167",3000],["5161",1000],["5173",1000],["5362",1000]],"economic_expenditure_total_czk":5558700,"economic_financing":[["8115",-132900]],"economic_financing_total_czk":-132900,"economic_revenue":[["1211",1914100],["1121",1008900],["1111",703500],["1511",673000],["1122",182000],["2111",181000],["1345",155000],["4222",135000],["1113",133400],["2131",125000],["2212",100000],["4112",71800],["1112",66500],["2324",54000],["3111",49000],["1386",37000],["4111",32500],["4129",30200],["1387",20000],["2132",12000],["1341",6700],["1343",500],["1361",500]],"economic_revenue_total_czk":5691600,"purpose_expenditure":[["3745",1095000],["6171",844500],["6112",645000],["2321",600000],["3639",544500],["3722",500000],["1032",318200],["2212",280000],["6399",182000],["3115",120000],["5213",100000],["3399",95000],["3412",35000],["6320",35000],["6114",32500],["6402",32000],["2292",30000],["3723",30000],["3721",15000],["5512",12000],["3631",10000],["6310",3000]],"purpose_expenditure_total_czk":5558700},"actual":{"economic_expenditure":[["5169",1300047.45],["5023",582000],["6122",566280],["6121",535427.17],["5171",465642.9],["5021",345165],["5139",192787.07],["5365",181230],["5154",173836.34],["5164",116160],["5137",89618],["5194",61742],["5153",59117.11],["5032",52380],["5222",48000],["5156",40551],["5168",40127.53],["5163",34170.4],["5364",31947],["5323",27328],["5166",22815],["5162",20280.21],["5172",16546.14],["5175",16345],["5321",13000],["5329",4890],["5362",4700],["5161",335]],"economic_expenditure_total_czk":5042468.32,"economic_financing":[["8115",-603408.45]],"economic_financing_total_czk":-603408.45,"economic_revenue":[["1211",1885397.91],["1121",1008953.89],["1111",694053.95],["1511",672753.18],["1122",181230],["2111",179503.72],["1345",158063],["4222",135000],["1113",133405.06],["2131",122151],["2212",100000],["4112",71800],["1112",65775.11],["2324",55983.7],["3111",49000],["1386",36759.78],["4111",32500],["4129",30190],["1387",14407.6],["2132",11001],["1341",6650],["1361",500],["2119",500],["1381",296.45],["1382",1.42]],"economic_revenue_total_czk":5645876.77,"purpose_expenditure":[["3745",1084473.21],["6112",634380],["3722",579890.11],["6171",557851.88],["2321",494257.17],["2212",366940.65],["1032",351559.45],["3399",306370.1],["3639",228618.09],["6399",181230],["3115",48000],["6402",31947],["6320",31578],["2292",27328],["5213",26301],["6114",24022],["3723",21902.95],["3721",20686.31],["5512",15053],["3631",4660],["3412",2827],["6310",2592.4]],"purpose_expenditure_total_czk":5042468.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}