{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580546","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580546","name":"Obec Tetov","short_name":"Tetov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575810},"amounts":{"revenue_approved":3907660,"revenue_adjusted":4518900,"revenue_actual":4566536.25,"expense_approved":4238460,"expense_adjusted":4849700,"expense_actual":4500441.86,"tax_revenue":3912479.21,"nontax_revenue":283892.04,"capital_revenue":4450,"transfer_revenue":365715,"current_expense":4077524.86,"capital_expense":422917,"budget_balance":66094.39,"cash_current":788371.61,"cash_previous":855962.22},"ratios":{"revenue_execution":1.01054156,"expense_execution":0.92798356,"balance_to_revenue":0.01447364,"cash_to_expense":0.17517649,"cash_yoy":-0.07896448,"capital_expense_share":0.09397233,"transfer_revenue_share":0.08008586},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580546/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580546"},"seo":{"slug":"tetov","path":"/cz/municipalities/tetov/"},"population":{"value":165,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3907660,"expenditure_czk":4238460,"financing_czk":330800,"balance_czk":-330800},{"stage":"revised","revenue_czk":4518900,"expenditure_czk":4849700,"financing_czk":330800,"balance_czk":-330800},{"stage":"actual","revenue_czk":4566536.25,"expenditure_czk":4500441.86,"financing_czk":-66094.39,"balance_czk":66094.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1215000],["5023",750000],["5171",353000],["5011",305000],["5031",190000],["5021",169000],["5154",151960],["5032",135000],["5903",130000],["5321",122000],["5137",109000],["5212",100000],["6122",100000],["5139",93000],["5222",38000],["6121",33000],["5141",32000],["5132",30000],["5162",30000],["5168",30000],["5156",24000],["5164",21000],["5163",20000],["5194",19000],["5167",8000],["5038",6000],["5175",6000],["5221",6000],["5179",5000],["5153",2000],["5173",2000],["5136",1000],["5161",1000],["5229",1000],["5151",500]],"economic_expenditure_total_czk":4238460,"economic_financing":[["8115",500000],["8124",-169200]],"economic_financing_total_czk":330800,"economic_revenue":[["1211",1600000],["1121",830000],["1111",600000],["2111",219500],["1511",180000],["1345",140000],["1113",105000],["4112",71760],["2324",60000],["1112",50000],["1381",20000],["1386",12000],["1387",6000],["1341",4000],["1361",4000],["1343",2000],["2141",2000],["2132",1000],["2131",400]],"economic_revenue_total_czk":3907660,"purpose_expenditure":[["6112",850000],["2321",500000],["3745",500000],["3722",450000],["6171",447460],["2212",400000],["4379",250000],["5213",130000],["2141",120000],["5512",115000],["3631",110000],["3113",100000],["2143",50000],["3399",50000],["3639",40000],["3419",30000],["4334",20000],["6310",20000],["2333",10000],["3314",10000],["3341",10000],["3721",10000],["3725",10000],["2219",3000],["3326",2000],["3111",1000]],"purpose_expenditure_total_czk":4238460},"revised":{"economic_expenditure":[["5169",950000],["5023",880000],["6121",401300],["5021",280500],["5365",241300],["5031",240000],["5171",238000],["5011",235000],["5032",195000],["5154",182000],["5903",130000],["5141",120000],["5212",100000],["5168",93200],["5139",90000],["5137",69000],["5321",65000],["5163",50000],["5222",38000],["5364",35900],["5132",30000],["5162",30000],["6122",30000],["5156",24000],["5164",21000],["5172",20000],["5194",19000],["5175",9000],["5167",8000],["5038",6000],["5221",6000],["5179",5000],["5153",2000],["5173",2000],["5136",1000],["5161",1000],["5229",1000],["5151",500]],"economic_expenditure_total_czk":4849700,"economic_financing":[["8115",500000],["8124",-169200]],"economic_financing_total_czk":330800,"economic_revenue":[["1211",1600000],["1121",837000],["1111",600000],["1122",241300],["1511",239000],["2111",224500],["1345",150000],["4222",140000],["1113",105000],["4122",90100],["4112",71800],["1112",50000],["2324",50000],["4111",32500],["4129",31300],["1381",20000],["1386",12000],["1387",6000],["3111",5000],["1341",4000],["1361",4000],["1343",2000],["2141",2000],["2132",1000],["2131",400]],"economic_revenue_total_czk":4518900,"purpose_expenditure":[["6112",1170000],["6171",550700],["2321",500000],["3639",441300],["3745",360000],["3722",313000],["6399",241300],["4379",216800],["5213",130000],["3725",128000],["2141",120000],["6310",110000],["3412",100000],["3399",67000],["3113",63000],["3631",58000],["5512",55000],["3723",46000],["6402",35900],["6114",32500],["3419",30000],["6320",30000],["2212",20000],["3314",12000],["2333",10000],["3421",3200],["2219",3000],["3326",2000],["3111",1000]],"purpose_expenditure_total_czk":4849700},"actual":{"economic_expenditure":[["5169",938696.52],["5023",918420],["6121",422917],["5011",379669],["5031",259954],["5365",242290],["5171",182970.42],["5021",176637],["5154",128927.2],["5032",118185],["5212",100000],["5141",97252.76],["5168",92605.4],["5139",90062.4],["5137",77602.01],["5321",66000],["5163",41354.6],["5364",35880],["5222",30000],["5172",19113.16],["5156",13827.87],["5194",12167.8],["5136",9900],["5164",9506],["5134",5083],["5179",5004],["5221",5000],["5175",4857.8],["5162",4634.22],["5229",3680],["5153",2932.7],["5038",2345],["5167",1240],["5161",634],["5019",588],["5151",306],["5039",199]],"economic_expenditure_total_czk":4500441.86,"economic_financing":[["8124",-162329],["8115",67590.61],["8901",28644]],"economic_financing_total_czk":-66094.39,"economic_revenue":[["1211",1610776.55],["1121",862143.55],["1111",591542.32],["1511",241590],["1122",241290],["2111",219538],["1345",141850],["4222",140000],["1113",113980.48],["4122",90100],["4112",71800],["2324",61773.5],["1112",56201.67],["4111",32500],["1386",31411.35],["4129",31315],["1387",12311],["1361",4830],["3111",4450],["1341",4300],["2112",1150],["2132",1000],["2131",359],["1381",252.29],["2141",71.54]],"economic_revenue_total_czk":4566536.25,"purpose_expenditure":[["6112",1163042],["6171",550111.77],["2321",451009.33],["3639",432423],["3745",359560.4],["3722",312854.82],["6399",241290],["4379",172635],["3725",127487.19],["6310",109091.36],["2141",100000],["3412",100000],["3113",63000],["3399",51579.6],["5512",48439.74],["3723",45789.67],["3631",45558.98],["6402",35880],["3419",30000],["6320",29366],["6114",14983],["3314",12000],["3421",3200],["3632",870],["3341",270]],"purpose_expenditure_total_czk":4500441.86}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}