{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580520","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580520","name":"Obec Lány u Dašic","short_name":"Lány u Dašic","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572845},"amounts":{"revenue_approved":3751194,"revenue_adjusted":4674494,"revenue_actual":4814010.5,"expense_approved":2780000,"expense_adjusted":2528700,"expense_actual":2560896.64,"tax_revenue":3701140.84,"nontax_revenue":818069.66,"capital_revenue":0,"transfer_revenue":294800,"current_expense":2420782.89,"capital_expense":140113.75,"budget_balance":2253113.86,"cash_current":30041844.64,"cash_previous":27788730.78},"ratios":{"revenue_execution":1.02984633,"expense_execution":1.01273249,"balance_to_revenue":0.4680326,"cash_to_expense":11.73098678,"cash_yoy":0.08108013,"capital_expense_share":0.05471277,"transfer_revenue_share":0.06123792},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580520/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580520"},"seo":{"slug":"lany-u-dasic","path":"/cz/municipalities/lany-u-dasic/"},"population":{"value":151,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3751194,"expenditure_czk":2780000,"financing_czk":-971194,"balance_czk":971194},{"stage":"revised","revenue_czk":4674494,"expenditure_czk":2528700,"financing_czk":-2145794,"balance_czk":2145794},{"stage":"actual","revenue_czk":4814010.5,"expenditure_czk":2560896.64,"financing_czk":-2253113.86,"balance_czk":2253113.86}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1100000],["5023",460800],["5169",286000],["5021",192000],["5171",113000],["5154",104500],["5139",89000],["5168",50000],["5903",50000],["5365",45000],["5032",44000],["5163",30000],["5153",29100],["5156",22000],["5366",22000],["5137",20000],["5194",20000],["5901",20000],["5162",15000],["5166",15000],["5321",15000],["5134",5000],["5175",5000],["5222",5000],["5229",5000],["5339",5000],["5151",3000],["5173",3000],["5329",2200],["5362",2000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2780000,"economic_financing":[["8115",-971194]],"economic_financing_total_czk":-971194,"economic_revenue":[["1211",1594000],["1121",781764],["1111",572900],["1511",313000],["2131",119000],["1113",102700],["4112",102300],["1345",66600],["1112",48700],["2324",24199],["2132",13000],["1122",8000],["1381",3380],["1341",1500],["1361",150],["2111",1]],"economic_revenue_total_czk":3751194,"purpose_expenditure":[["2321",688500],["3745",612000],["6112",504800],["6171",371400],["3722",200000],["3319",86100],["3631",52000],["5512",52000],["5213",50000],["6399",45000],["6320",25000],["3639",24200],["6402",22000],["3399",15000],["5311",15000],["3724",6000],["3111",5000],["6310",5000],["5169",1000]],"purpose_expenditure_total_czk":2780000},"revised":{"economic_expenditure":[["5023",460800],["5171",392000],["5169",379000],["6121",280000],["5021",248100],["5154",125500],["5139",114000],["5137",68000],["5166",50000],["5168",50000],["5903",50000],["5365",45000],["5032",44000],["5153",40100],["5163",30000],["5156",22000],["5366",22000],["5194",20000],["5901",20000],["5162",15000],["5321",15000],["5175",8600],["5151",5000],["5222",5000],["5229",5000],["5339",5000],["5173",3000],["5329",2200],["5362",2000],["5136",1000],["5161",1000],["5038",400]],"economic_expenditure_total_czk":2528700,"economic_financing":[["8115",-2145794]],"economic_financing_total_czk":-2145794,"economic_revenue":[["1211",1594000],["1121",781764],["2141",598000],["1111",572900],["1511",313000],["4222",135000],["2131",119000],["1113",102700],["4112",102300],["1122",68000],["1345",66600],["4111",57500],["1112",48700],["2324",33699],["1386",30000],["2132",20000],["1387",12000],["2142",6800],["2111",6501],["1381",3380],["1341",1500],["1334",1000],["1361",150]],"economic_revenue_total_czk":4674494,"purpose_expenditure":[["6171",526400],["6112",504800],["3745",444000],["2321",361500],["3722",234000],["3319",143300],["5213",50000],["6399",45000],["3631",42000],["5512",32000],["6320",25000],["3639",24200],["6402",22000],["6114",21700],["3399",15000],["5311",15000],["6115",11800],["3111",5000],["6310",5000],["5169",1000]],"purpose_expenditure_total_czk":2528700},"actual":{"economic_expenditure":[["5169",467155.69],["5023",466690],["5171",302558.8],["5021",239952],["5137",207765.03],["6121",140113.75],["5154",124137.25],["5139",102472.69],["5166",90375],["5163",68912.8],["5365",68460],["5153",43012.48],["5168",40144.17],["5032",38348],["5162",31022.73],["5194",30926],["5364",22916.35],["5175",19362],["5156",14626],["5019",13724],["5151",5657],["5339",5000],["5157",4885],["5039",4655],["5362",4038],["5329",2565],["5152",592.9],["5161",529],["5038",300]],"economic_expenditure_total_czk":2560896.64,"economic_financing":[["8115",-2253113.86]],"economic_financing_total_czk":-2253113.86,"economic_revenue":[["1211",1522260.57],["1121",812900.24],["2141",598500],["1111",553091],["1511",469469.04],["2131",174917],["4222",135000],["1113",107632.7],["4112",102300],["1345",69990],["1122",68460],["4111",57500],["1112",53024.55],["1386",29602.49],["2132",19390],["1387",11610.12],["2324",10127.78],["2142",6793.88],["2111",6341],["2119",2000],["1341",1900],["1334",774.77],["1381",250.56],["1361",150],["1382",24.8]],"economic_revenue_total_czk":4814010.5,"purpose_expenditure":[["6171",565483.74],["6112",526783],["3745",442764.71],["2321",371148.4],["3722",208494.6],["3319",143924.06],["6399",68460],["6320",67044],["3631",35785.14],["3725",28440.3],["5512",25002.19],["6402",22916.35],["6114",21907.35],["6115",11701],["3399",10135],["3111",5000],["3639",4038],["6310",1868.8]],"purpose_expenditure_total_czk":2560896.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}