{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580481","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580481","name":"Obec Svinčany","short_name":"Svinčany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575771},"amounts":{"revenue_approved":12526100,"revenue_adjusted":15295800,"revenue_actual":16899840.1,"expense_approved":22840200,"expense_adjusted":24102000,"expense_actual":13248552.03,"tax_revenue":12827290.81,"nontax_revenue":1401895.76,"capital_revenue":0,"transfer_revenue":2670653.53,"current_expense":7492418.5,"capital_expense":5756133.53,"budget_balance":3651288.07,"cash_current":37386940.68,"cash_previous":33735652.61},"ratios":{"revenue_execution":1.10486801,"expense_execution":0.54968683,"balance_to_revenue":0.21605459,"cash_to_expense":2.82196429,"cash_yoy":0.10823232,"capital_expense_share":0.43447265,"transfer_revenue_share":0.15802833},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580481/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580481"},"seo":{"slug":"svincany","path":"/cz/municipalities/svincany/"},"population":{"value":573,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":12526100,"expenditure_czk":22840200,"financing_czk":10314100,"balance_czk":-10314100},{"stage":"revised","revenue_czk":15295800,"expenditure_czk":24102000,"financing_czk":8806200,"balance_czk":-8806200},{"stage":"actual","revenue_czk":16899840.1,"expenditure_czk":13248552.03,"financing_czk":-3651288.07,"balance_czk":3651288.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9100000],["5171",3670000],["5169",3153000],["5901",1151000],["5011",850000],["5023",550000],["6119",450000],["5139",438000],["5154",383000],["5021",307000],["5365",300000],["5137",210000],["5222",210000],["5153",205000],["5031",192000],["5156",165000],["5223",156000],["6130",150000],["5032",130000],["5321",110000],["5212",100000],["5168",75000],["5163",72000],["5903",70000],["5194",65000],["5909",60000],["5175",57000],["6122",50000],["6359",50000],["5134",48000],["5151",44000],["5136",42000],["5329",37700],["5172",30000],["5339",28000],["5162",25000],["5167",25000],["5166",20000],["5364",12500],["5138",10000],["5492",10000],["5161",7000],["5173",6000],["5038",5000],["5362",5000],["5019",3000],["5039",3000]],"economic_expenditure_total_czk":22840200,"economic_financing":[["8115",10314100]],"economic_financing_total_czk":10314100,"economic_revenue":[["1211",5000000],["1121",2400000],["1111",1700000],["1511",1000000],["2111",374000],["1345",340000],["1113",330000],["2132",320000],["1122",300000],["2324",148000],["4112",136100],["2131",130000],["1112",100000],["2141",80000],["1386",50000],["4111",32000],["3111",30000],["1387",25000],["1341",15000],["1361",5000],["2119",5000],["1334",3000],["2112",3000]],"economic_revenue_total_czk":12526100,"purpose_expenditure":[["2219",6200000],["2321",2121000],["6171",1781000],["3745",1683000],["3392",1230000],["3722",1200000],["2212",1180000],["3429",903000],["3639",827700],["6112",613000],["3421",500000],["4354",458000],["3635",450000],["2341",400000],["2342",350000],["5512",306000],["6399",300000],["3631",290000],["3632",280000],["3412",247000],["3399",205000],["3330",200000],["3326",120000],["3113",110000],["1032",100000],["2141",100000],["2310",100000],["3314",96000],["5213",70000],["3723",65000],["3341",53000],["2143",50000],["3721",40000],["6320",36000],["3319",35000],["6114",32000],["4356",20000],["3111",15000],["4357",15000],["6310",15000],["6402",12500],["1014",10000],["3231",10000],["4359",6000],["4371",5000]],"purpose_expenditure_total_czk":22840200},"revised":{"economic_expenditure":[["6121",9100000],["5169",3711000],["5171",3470000],["5901",1151500],["5011",850000],["5139",608000],["5023",600000],["5329",451000],["6119",450000],["5154",383000],["5365",370000],["5021",307000],["5137",240000],["6122",220000],["5222",210000],["5153",205000],["5031",192000],["5156",165000],["5223",156000],["6130",150000],["5032",130000],["5321",110000],["5212",100000],["5168",75000],["5163",72000],["5903",70000],["5194",65000],["5909",60000],["5175",57000],["6359",50000],["5134",48000],["5151",44000],["5136",42000],["5172",30000],["5339",28000],["5162",25000],["5167",25000],["5166",20000],["5364",12500],["5138",10000],["5492",10000],["5161",7000],["5173",6000],["5038",5000],["5362",5000],["5019",3000],["5039",3000]],"economic_expenditure_total_czk":24102000,"economic_financing":[["8115",8806200]],"economic_financing_total_czk":8806200,"economic_revenue":[["1211",5000000],["1121",2400000],["4216",2048300],["1111",1700000],["1511",1000000],["2111",374000],["1122",370000],["1345",340000],["1113",330000],["2132",320000],["2141",236000],["2324",189000],["4122",170000],["4116",143400],["4112",136100],["2131",130000],["4129",110500],["1112",100000],["1386",50000],["4111",32500],["3111",30000],["4222",30000],["1387",25000],["1341",15000],["1361",5000],["2119",5000],["1334",3000],["2112",3000]],"economic_revenue_total_czk":15295800,"purpose_expenditure":[["2219",6200000],["2321",2121000],["3745",2053000],["6171",1781000],["3722",1750000],["3639",1241000],["3392",1230000],["2212",980000],["3429",903000],["6112",663000],["3421",500000],["4354",458000],["3635",450000],["2341",400000],["6399",370000],["2342",350000],["5512",306000],["3631",290000],["3632",280000],["3412",247000],["3399",205000],["3330",200000],["3326",120000],["3113",110000],["1032",100000],["2141",100000],["2310",100000],["3314",96000],["3723",73000],["5213",70000],["3341",53000],["2143",50000],["3721",40000],["6320",36000],["3319",35000],["6114",32500],["4356",20000],["3111",15000],["4357",15000],["6310",15000],["6402",12500],["1014",10000],["3231",10000],["4359",6000],["4371",5000]],"purpose_expenditure_total_czk":24102000},"actual":{"economic_expenditure":[["6121",5559054.2],["5169",2001653.82],["5171",1039677],["5011",778766],["5023",581500],["5329",485433.19],["5365",369600],["5021",282960],["5139",243680.47],["5154",236595.28],["5153",214976],["5031",193141],["5156",129692.55],["5032",122430],["5222",115000],["5212",100000],["6122",86733],["5168",85891.89],["5194",80821],["5137",73212],["5163",66219.8],["5321",61441],["6359",50000],["6123",31339],["5175",31189],["5151",29409],["6349",29007.33],["5162",28205.69],["5909",27358],["5136",26421],["5172",21634.8],["5166",18309],["5364",12393],["5122",9654],["5134",5832.05],["5167",4114],["5161",3304],["5362",3250],["5038",3243],["5339",3000],["5132",1475.96],["5173",935]],"economic_expenditure_total_czk":13248552.03,"economic_financing":[["8118",-78500000],["8117",68000000],["8115",6848711.93]],"economic_financing_total_czk":-3651288.07,"economic_revenue":[["1211",5253379.05],["1121",2816893.74],["4216",2048230.4],["1111",1935585.87],["1511",1394634.48],["1113",371965.88],["1122",369600],["2132",343649],["1345",339350],["2141",338599.01],["2111",308426],["2324",293722.75],["1112",183538.42],["4122",170000],["4116",143376.13],["4112",136100],["2131",114499],["4129",110447],["1386",102607.5],["1387",40217.69],["4111",32500],["4222",30000],["1341",13784],["1361",4500],["2119",3000],["1381",789.67],["1335",444.51]],"economic_revenue_total_czk":16899840.1,"purpose_expenditure":[["2219",5536524.1],["3722",1488682.76],["3745",994009.79],["6171",837653.14],["6112",633835],["3639",624781.52],["2212",622071.1],["6399",369600],["4354",353012.1],["3421",339629.47],["2341",207887],["5512",197656.36],["3399",171154],["3631",127491.52],["2141",100000],["3412",98740.06],["3113",88400],["3392",83029.84],["3429",78320.09],["3723",72237.62],["3314",53506],["6320",35993],["6114",25594],["3721",22424.42],["4356",20000],["1032",12923],["2321",12407.34],["6402",12393],["6310",11953.8],["3632",10832],["4371",5000],["3341",810]],"purpose_expenditure_total_czk":13248552.03}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}