{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580473","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580473","name":"Obec Poběžovice u Přelouče","short_name":"Poběžovice u Přelouče","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":575470},"amounts":{"revenue_approved":2945100,"revenue_adjusted":3547400,"revenue_actual":3529349.41,"expense_approved":2669100,"expense_adjusted":3271400,"expense_actual":3109614.9,"tax_revenue":2645426.32,"nontax_revenue":513096.09,"capital_revenue":42900,"transfer_revenue":327927,"current_expense":3080114.9,"capital_expense":29500,"budget_balance":419734.51,"cash_current":1317824.39,"cash_previous":1173309.88},"ratios":{"revenue_execution":0.9949116,"expense_execution":0.95054561,"balance_to_revenue":0.11892688,"cash_to_expense":0.42379022,"cash_yoy":0.12316824,"capital_expense_share":0.00948671,"transfer_revenue_share":0.09291429},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580473/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580473"},"seo":{"slug":"pobezovice-u-prelouce","path":"/cz/municipalities/pobezovice-u-prelouce/"},"population":{"value":127,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2945100,"expenditure_czk":2669100,"financing_czk":-276000,"balance_czk":276000},{"stage":"revised","revenue_czk":3547400,"expenditure_czk":3271400,"financing_czk":-276000,"balance_czk":276000},{"stage":"actual","revenue_czk":3529349.41,"expenditure_czk":3109614.9,"financing_czk":-419734.51,"balance_czk":419734.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",752000],["5023",565000],["5171",430000],["5154",166000],["5021",162000],["5901",119400],["5141",90000],["5139",63000],["5032",60000],["5365",50200],["5175",27000],["5163",21000],["5168",20000],["5194",20000],["5364",17000],["5134",15000],["5153",15000],["5903",15000],["5162",13500],["6130",10000],["5173",7000],["5136",5000],["5151",4000],["5156",4000],["5179",4000],["5321",3000],["5339",3000],["5329",2400],["5362",2200],["5161",2000],["5167",1000],["5038",400]],"economic_expenditure_total_czk":2669100,"economic_financing":[["8124",-276000]],"economic_financing_total_czk":-276000,"economic_revenue":[["1211",1106900],["1121",563700],["1111",409900],["2111",295000],["1511",182000],["1345",93000],["4112",71800],["1113",71300],["1122",50000],["2324",40000],["1112",33800],["1386",10000],["1387",7000],["2141",6000],["1341",2100],["2131",2000],["1361",500],["2132",100]],"economic_revenue_total_czk":2945100,"purpose_expenditure":[["6112",625000],["2219",400000],["6171",367200],["2321",287500],["3722",280000],["1032",200000],["6310",96000],["3745",80000],["3399",70000],["6399",50000],["3631",35000],["5512",33000],["3639",31400],["3314",23000],["3412",20000],["6402",17000],["5213",15000],["6320",15000],["3723",8000],["3721",7000],["2310",6000],["4350",3000]],"purpose_expenditure_total_czk":2669100},"revised":{"economic_expenditure":[["5171",957300],["5169",754000],["5023",565000],["5021",182000],["5154",176000],["5901",124900],["5141",90000],["5139",66000],["5032",60000],["5365",50200],["6121",29500],["5175",29000],["5163",21000],["5168",20000],["5194",20000],["5364",17000],["5134",15000],["5153",15000],["5903",15000],["5162",13500],["6130",10000],["5173",7000],["5321",6000],["5136",5000],["5151",4000],["5156",4000],["5179",4000],["5339",3000],["5329",2400],["5362",2200],["5161",2000],["5167",1000],["5038",400]],"economic_expenditure_total_czk":3271400,"economic_financing":[["8124",-276000]],"economic_financing_total_czk":-276000,"economic_revenue":[["1211",1106900],["1121",593700],["1111",409900],["2111",346000],["1511",222000],["4122",200000],["1345",125000],["2324",107200],["1113",79300],["4112",71800],["1122",50000],["3111",43000],["1112",38800],["4111",32500],["2131",29000],["2119",23700],["4129",23700],["1386",22000],["1387",8500],["2141",7600],["2142",4100],["1341",2100],["1361",500],["2132",100]],"economic_revenue_total_czk":3547400,"purpose_expenditure":[["2219",869100],["6112",625000],["6171",367200],["3722",309500],["2321",287500],["1032",200000],["3631",103200],["6310",96000],["3745",80000],["3399",70000],["6399",50000],["5512",33000],["6114",32500],["3639",31400],["3314",23000],["3412",20000],["6402",17000],["5213",15000],["6320",15000],["3723",8000],["3721",7000],["2310",6000],["3111",3000],["4350",3000]],"purpose_expenditure_total_czk":3271400},"actual":{"economic_expenditure":[["5171",852532.06],["5169",638566.07],["5023",567183],["5139",215491.27],["5021",185770],["5154",167097.84],["5141",99556.44],["5032",51808],["5365",42370],["5362",37251],["5194",37070.12],["5137",29564],["6121",29500],["5163",27029.4],["5168",21446.2],["5172",16546.14],["5364",15753.6],["5153",14052.89],["5175",13655],["5162",13310.5],["5321",6000],["5134",4900],["5179",4875],["5151",4440.37],["5329",3750],["5222",3000],["5339",3000],["5156",2531],["5161",825],["5038",400],["5019",340]],"economic_expenditure_total_czk":3109614.9,"economic_financing":[["8124",-275220],["8115",-144514.51]],"economic_financing_total_czk":-419734.51,"economic_revenue":[["1211",1106232.28],["1121",592554.94],["1111",409448.98],["2111",344584.99],["1511",221888.67],["4122",200000],["1345",124875],["2324",106389.68],["1113",78299.15],["4112",71800],["3111",42900],["1122",41370],["1112",38619.52],["4111",32500],["2131",28629],["4129",23627],["2119",21659],["1386",21586.66],["1387",8460.85],["2141",7562.44],["2142",4013.88],["1341",1670],["1361",250],["2132",200],["1381",170.27],["2149",57.1]],"economic_revenue_total_czk":3529349.41,"purpose_expenditure":[["2219",868880.28],["6112",621003],["3722",371803.41],["6171",323153.27],["2321",284845.64],["6310",106562.84],["3631",101298.17],["5512",86365],["6399",73898],["3399",62490.69],["3745",39371],["3639",25736],["3314",23673],["6114",23136],["6320",20023],["6402",15753.6],["1032",15750],["5213",14899],["3721",10255.68],["3723",8058.32],["3412",3659],["3111",3000],["3419",3000],["4357",3000]],"purpose_expenditure_total_czk":3109614.9}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
