{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580465","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580465","name":"Obec Chrtníky","short_name":"Chrtníky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572764},"amounts":{"revenue_approved":2124000,"revenue_adjusted":2649700,"revenue_actual":2836921.28,"expense_approved":3824647,"expense_adjusted":4541647,"expense_actual":3275177.99,"tax_revenue":2425568.09,"nontax_revenue":150864.19,"capital_revenue":0,"transfer_revenue":260489,"current_expense":2904281.99,"capital_expense":370896,"budget_balance":-438256.71,"cash_current":3181267.43,"cash_previous":3619524.14},"ratios":{"revenue_execution":1.07065754,"expense_execution":0.72114323,"balance_to_revenue":-0.15448321,"cash_to_expense":0.97132658,"cash_yoy":-0.12108131,"capital_expense_share":0.11324453,"transfer_revenue_share":0.09182102},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580465/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580465"},"seo":{"slug":"chrtniky","path":"/cz/municipalities/chrtniky/"},"population":{"value":115,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2124000,"expenditure_czk":3824647,"financing_czk":1700647,"balance_czk":-1700647},{"stage":"revised","revenue_czk":2649700,"expenditure_czk":4541647,"financing_czk":1891947,"balance_czk":-1891947},{"stage":"actual","revenue_czk":2836921.28,"expenditure_czk":3275177.99,"financing_czk":438256.71,"balance_czk":-438256.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1805000],["5169",807000],["5023",460000],["5021",165000],["5339",110000],["5137",80000],["5154",60000],["5365",56500],["5032",40000],["5194",35000],["5139",32000],["5903",30000],["5364",29647],["5222",29000],["5153",25000],["5163",14000],["5321",13000],["5175",10000],["5329",10000],["5492",5000],["5162",4500],["5362",3500],["5136",500]],"economic_expenditure_total_czk":3824647,"economic_financing":[["8115",1700647]],"economic_financing_total_czk":1700647,"economic_revenue":[["1211",720000],["1121",460000],["1111",330000],["1511",240400],["2111",80000],["4112",71800],["1113",70000],["1122",34900],["2324",30500],["2131",22400],["2141",21600],["1112",20000],["1386",10500],["1387",5000],["1381",3500],["1334",1900],["1341",1300],["1361",200]],"economic_revenue_total_czk":2124000,"purpose_expenditure":[["2212",1400000],["6112",500000],["2141",400000],["3722",275000],["6171",250000],["3745",200000],["3631",150000],["3639",110000],["2321",100000],["3113",100000],["6399",60000],["3399",50000],["2219",40000],["5213",30000],["6402",29647],["3341",20000],["3723",15000],["2221",10000],["3419",10000],["3724",10000],["4350",10000],["4356",10000],["5512",10000],["6320",10000],["4329",9000],["3319",5000],["6310",4000],["3314",3000],["2333",2000],["5519",2000]],"purpose_expenditure_total_czk":3824647},"revised":{"economic_expenditure":[["5171",1998000],["5169",843300],["5023",460000],["6121",310000],["5021",203000],["5137",112200],["5339",110000],["5139",77300],["5154",60000],["5365",56500],["5032",40000],["5179",36000],["5194",35000],["5903",30000],["5364",29647],["5222",29000],["5153",25000],["5166",15000],["5163",14000],["5321",13000],["5175",11200],["5168",10000],["5329",10000],["5492",5000],["5162",4500],["5362",3500],["5136",500]],"economic_expenditure_total_czk":4541647,"economic_financing":[["8115",1891947]],"economic_financing_total_czk":1891947,"economic_revenue":[["1211",859500],["1121",460000],["1111",330000],["1511",240400],["1356",152400],["4122",135000],["2111",80000],["4112",71800],["1113",70000],["2141",41600],["2324",40600],["1122",34900],["4111",32500],["1112",25000],["2131",22400],["4129",21200],["1386",14500],["2132",6000],["1387",5000],["1381",3500],["1334",1900],["1341",1300],["1361",200]],"economic_revenue_total_czk":2649700,"purpose_expenditure":[["2212",1400000],["6112",500000],["6171",455000],["2141",400000],["3429",367000],["3722",275000],["3745",200000],["3639",166000],["3631",150000],["2219",100000],["2321",100000],["3113",100000],["6399",60000],["3399",50000],["5213",30000],["6402",29647],["6114",29000],["3341",20000],["3723",15000],["2221",10000],["3419",10000],["3724",10000],["4350",10000],["4356",10000],["5512",10000],["6320",10000],["4329",9000],["3319",5000],["6310",4000],["3314",3000],["2333",2000],["5519",2000]],"purpose_expenditure_total_czk":4541647},"actual":{"economic_expenditure":[["5171",1170656.22],["5023",449151],["6121",370896],["5169",321205.38],["5021",197040],["5137",182578.41],["5339",100000],["5139",98626.69],["5168",47885.68],["5154",41730],["5032",38340],["5179",38269.07],["5365",35010],["5175",31953],["5364",29646.51],["5194",21709],["5153",16950],["5166",13890],["5321",13000],["5163",12523.8],["5222",10000],["5162",8318],["5156",6400.5],["5042",4105.53],["5167",3436],["5329",3330],["5362",3250],["5151",2237],["5172",1597.2],["5492",1000],["5161",443]],"economic_expenditure_total_czk":3275177.99,"economic_financing":[["8115",438256.71]],"economic_financing_total_czk":438256.71,"economic_revenue":[["1211",966390.26],["1121",517915.69],["1111",357808.8],["1511",205084.01],["4122",135000],["1356",130413.93],["1334",83074.1],["4112",71800],["1113",68413.19],["2111",50000],["1122",34860],["2141",34609.45],["1112",33750.21],["2324",32589.12],["4111",32500],["2131",22089],["4129",21189],["1386",18866.12],["1387",7394.77],["2132",6000],["2142",5576.62],["1341",1300],["1361",150],["1381",147.01]],"economic_revenue_total_czk":2836921.28,"purpose_expenditure":[["2212",832216.9],["6112",487491],["6171",434774.47],["3429",366420],["3722",215608.47],["2141",210529.71],["3639",165127.52],["3745",143302.21],["3113",100000],["2219",71490.7],["6399",38110],["3723",32035.65],["3399",30616.4],["6402",29646.51],["3631",28860],["5213",21911.89],["6114",21370],["4356",10000],["5512",10000],["6320",9813],["2321",9237.8],["3314",3000],["6310",2710.8],["3724",904.96]],"purpose_expenditure_total_czk":3275177.99}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}