{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580457","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580457","name":"Obec Dubany","short_name":"Dubany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Pardubice","municipality_code":572977},"amounts":{"revenue_approved":6520500,"revenue_adjusted":6986900,"revenue_actual":7248723.65,"expense_approved":7190700,"expense_adjusted":8615400,"expense_actual":7955904.16,"tax_revenue":6497511.77,"nontax_revenue":357112.88,"capital_revenue":0,"transfer_revenue":394099,"current_expense":5642608.13,"capital_expense":2313296.03,"budget_balance":-707180.51,"cash_current":4335646.04,"cash_previous":5042826.55},"ratios":{"revenue_execution":1.03747351,"expense_execution":0.92345151,"balance_to_revenue":-0.09755931,"cash_to_expense":0.54495956,"cash_yoy":-0.14023495,"capital_expense_share":0.29076469,"transfer_revenue_share":0.05436805},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580457/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580457"},"seo":{"slug":"dubany","path":"/cz/municipalities/dubany/"},"population":{"value":346,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6520500,"expenditure_czk":7190700,"financing_czk":670200,"balance_czk":-670200},{"stage":"revised","revenue_czk":6986900,"expenditure_czk":8615400,"financing_czk":1628500,"balance_czk":-1628500},{"stage":"actual","revenue_czk":7248723.65,"expenditure_czk":7955904.16,"financing_czk":707180.51,"balance_czk":-707180.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6341",1650000],["5169",1532600],["5023",1050000],["5171",483000],["5021",250000],["5139",243000],["5168",220000],["5229",200000],["5321",200000],["5154",185000],["5031",180000],["5032",160000],["5137",145000],["5903",100000],["5163",86500],["5212",85000],["5194",80000],["5166",60000],["5153",50000],["5162",50000],["5175",50000],["5156",28000],["5364",27200],["5173",20000],["5492",20000],["5167",15000],["5329",10000],["5179",5000],["5132",2000],["5161",2000],["5136",1000],["5038",400]],"economic_expenditure_total_czk":7190700,"economic_financing":[["8115",670200]],"economic_financing_total_czk":670200,"economic_revenue":[["1211",2802700],["1121",1427400],["1111",1041100],["1511",385000],["1113",180500],["1345",175000],["2141",130000],["2324",100000],["1112",85600],["4112",79100],["1386",30000],["2131",20000],["1334",16000],["1381",15000],["1387",15000],["1341",10000],["1361",5000],["2112",3000],["2132",100]],"economic_revenue_total_czk":6520500,"purpose_expenditure":[["3111",1650000],["6112",1390000],["6171",910000],["3722",800000],["3745",650000],["2212",270000],["3113",200000],["3429",200000],["3631",180000],["3399",160000],["5512",150000],["3613",100000],["5213",100000],["6320",86000],["3412",70000],["2219",50000],["2333",50000],["3635",50000],["3419",40000],["6402",27200],["4349",20000],["3639",15000],["3341",10000],["3421",7000],["1014",5000],["6310",500]],"purpose_expenditure_total_czk":7190700},"revised":{"economic_expenditure":[["6341",1650000],["5169",1574600],["5023",1050000],["5171",693000],["6122",651600],["5139",567000],["5021",273000],["5168",220000],["5229",200000],["5321",200000],["5154",185000],["5031",180000],["5032",160000],["5365",151400],["5137",145000],["5903",100000],["5163",86500],["5212",85000],["5194",80000],["5166",60000],["5175",52000],["5153",50000],["5162",50000],["5156",28000],["5364",27200],["5173",21000],["5492",20000],["5167",15000],["6349",13200],["5329",10000],["6130",6000],["5179",5000],["5161",2500],["5132",2000],["5136",1000],["5038",400]],"economic_expenditure_total_czk":8615400,"economic_financing":[["8115",1628500]],"economic_financing_total_czk":1628500,"economic_revenue":[["1211",2802700],["1121",1427400],["1111",1041100],["1511",385000],["4122",182500],["1113",180500],["1345",175000],["1122",151400],["2141",130000],["2324",100000],["4222",100000],["1112",85600],["4112",79100],["4111",32500],["1386",30000],["2131",20000],["1334",16000],["1381",15000],["1387",15000],["1341",10000],["1361",5000],["2112",3000],["2132",100]],"economic_revenue_total_czk":6986900,"purpose_expenditure":[["3111",1650000],["6112",1390000],["3613",1002500],["6171",910000],["3722",800000],["3745",701100],["2212",538000],["3113",200000],["3429",200000],["3631",180000],["3399",160000],["6399",151400],["5512",150000],["5213",100000],["6320",86000],["3412",70000],["2219",50000],["2333",50000],["3635",50000],["3419",40000],["3639",34200],["6114",32500],["6402",27200],["4349",20000],["3341",10000],["3421",7000],["1014",5000],["6310",500]],"purpose_expenditure_total_czk":8615400},"actual":{"economic_expenditure":[["6341",1650000],["5169",1405437.38],["5023",1216064],["6122",644121.03],["5139",554432.07],["5021",421880],["5171",406473.04],["5137",288327.12],["5031",180999],["5168",178452.25],["5365",160140],["5154",138474.02],["5153",118613.8],["5032",109410],["5166",73205],["5229",64440],["5175",63849.03],["5162",56778.35],["5212",42204],["5194",37730.15],["5136",34930],["5156",22965.9],["5364",18385.02],["6349",13174],["5329",9690],["5222",7000],["5134",6257],["6130",6001],["5151",5959],["5163",4070.2],["5167",3630],["5019",3500.25],["5179",3315.47],["5909",2000],["5039",1183.08],["5362",1000],["5132",750],["5173",496],["5161",484],["5038",83]],"economic_expenditure_total_czk":7955904.16,"economic_financing":[["8115",707180.51]],"economic_financing_total_czk":707180.51,"economic_revenue":[["1211",2771718.57],["1121",1483654.34],["1111",1024911.5],["1511",443657.09],["1113",196136.21],["4122",182499],["1345",178691],["1122",151140],["2324",132453.87],["2141",121245.73],["4222",100000],["1112",96714.55],["4112",79100],["1334",65992.43],["1386",54057.09],["2111",37200],["4111",32500],["2131",27285],["1387",21185.73],["2119",16800],["2212",12500],["2142",9628.28],["1341",7550],["1361",1670],["1381",433.26]],"economic_revenue_total_czk":7248723.65,"purpose_expenditure":[["3111",1650000],["6112",1506473],["3613",1237864.37],["3722",916944.99],["6171",899774.5],["3745",705320.6],["2212",289727.4],["6399",151140],["3399",149722.72],["5512",93489.81],["3429",71440],["3412",67226.25],["3631",59389.56],["3639",47393],["3419",26149],["6114",24052.74],["3319",21000],["6402",18385.02],["1014",12290],["3421",3872],["6320",3578],["6310",492.2],["2219",179]],"purpose_expenditure_total_czk":7955904.16}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}