{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580341","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580341","name":"Obec Bošín","short_name":"Bošín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Ústí nad Orlicí","municipality_code":548006},"amounts":{"revenue_approved":2312200,"revenue_adjusted":2458080,"revenue_actual":2522804.16,"expense_approved":1902572,"expense_adjusted":3748452,"expense_actual":3029782.78,"tax_revenue":2186302.15,"nontax_revenue":82202.01,"capital_revenue":0,"transfer_revenue":254300,"current_expense":3029782.78,"capital_expense":0,"budget_balance":-506978.62,"cash_current":4592421.33,"cash_previous":5099399.95},"ratios":{"revenue_execution":1.02633119,"expense_execution":0.80827573,"balance_to_revenue":-0.20095837,"cash_to_expense":1.51575927,"cash_yoy":-0.09941927,"capital_expense_share":0,"transfer_revenue_share":0.10080053},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580341/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580341"},"seo":{"slug":"bosin","path":"/cz/municipalities/bosin/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2312200,"expenditure_czk":1902572,"financing_czk":-409628,"balance_czk":409628},{"stage":"revised","revenue_czk":2458080,"expenditure_czk":3748452,"financing_czk":1290372,"balance_czk":-1290372},{"stage":"actual","revenue_czk":2522804.16,"expenditure_czk":3029782.78,"financing_czk":506978.62,"balance_czk":-506978.62}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",650000],["5169",470000],["5171",455000],["5021",120000],["5139",42000],["5212",30000],["5154",20000],["5168",20000],["5163",18000],["5364",15072],["5321",15000],["5162",11000],["5365",10000],["5903",10000],["6130",10000],["5179",3500],["5175",1500],["5132",1000],["5161",500]],"economic_expenditure_total_czk":1902572,"economic_financing":[["8115",-409628]],"economic_financing_total_czk":-409628,"economic_revenue":[["1211",981900],["1121",500100],["1111",358200],["4122",150000],["4112",71800],["1113",63200],["1345",45000],["2131",35000],["2324",35000],["1112",30000],["4111",30000],["1122",10000],["2111",2000]],"economic_revenue_total_czk":2312200,"purpose_expenditure":[["6112",650000],["2212",450000],["3722",250000],["6171",226500],["3399",70000],["3631",70000],["3745",50000],["2141",30000],["5512",30000],["6114",30000],["6402",15072],["3639",10000],["5213",10000],["6399",10000],["6310",1000]],"purpose_expenditure_total_czk":1902572},"revised":{"economic_expenditure":[["5171",2155000],["5023",650000],["5169",490000],["5021",190000],["5139",64500],["5212",40000],["5154",20000],["5163",20000],["5168",20000],["5175",16500],["5365",16380],["5364",15072],["5321",15000],["5162",11000],["5903",10000],["6130",10000],["5179",3500],["5132",1000],["5161",500]],"economic_expenditure_total_czk":3748452,"economic_financing":[["8115",1290372]],"economic_financing_total_czk":1290372,"economic_revenue":[["1211",981900],["1121",500100],["1111",358200],["4122",150000],["1511",135000],["4112",71800],["1113",63200],["1345",45000],["2131",35000],["2324",35000],["4111",32500],["1112",30000],["1122",16380],["2111",4000]],"economic_revenue_total_czk":2458080,"purpose_expenditure":[["2212",2150000],["6112",650000],["3722",250000],["6171",226500],["3745",100000],["3399",85000],["3631",70000],["5512",70000],["2141",40000],["6114",32500],["3723",20000],["6399",16380],["6402",15072],["3639",10000],["5213",10000],["6310",3000]],"purpose_expenditure_total_czk":3748452},"actual":{"economic_expenditure":[["5171",1712011.62],["5169",462176.3],["5023",420135],["5154",80213.44],["5139",66330.7],["5021",63512],["5212",40000],["5032",37920],["5163",16918.4],["5365",16380],["5364",15072],["5321",15000],["5168",14880.31],["5137",13023],["5175",12103.21],["5499",10000],["5162",8113.8],["5194",6843],["5329",6448],["5229",5000],["5156",2701],["5362",2000],["5029",1520],["5179",1000],["5161",481]],"economic_expenditure_total_czk":3029782.78,"economic_financing":[["8115",518641.62],["8901",-11663]],"economic_financing_total_czk":506978.62,"economic_revenue":[["1211",958415.45],["1121",512577.13],["1111",348942.12],["1511",172763.82],["4122",150000],["4112",71800],["1113",67800.56],["1345",49800],["2324",40033.01],["2131",37819],["1112",33421.1],["4111",32500],["1386",18672.42],["1122",16380],["1387",7319.85],["2111",4350],["1381",152.72],["1334",52],["1382",4.98]],"economic_revenue_total_czk":2522804.16,"purpose_expenditure":[["2212",1674164.37],["6112",458055],["6171",300015.58],["3722",241011.2],["3745",100395],["3399",78094.91],["5512",62290.4],["2141",40000],["6114",25685],["3723",16832.92],["6399",16380],["6402",15072],["6310",1786.4]],"purpose_expenditure_total_czk":3029782.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}