{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580198","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580198","name":"OBEC LANŽOV","short_name":"LANŽOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579441},"amounts":{"revenue_approved":6041800,"revenue_adjusted":8309730,"revenue_actual":9350355.25,"expense_approved":6013948,"expense_adjusted":7790138,"expense_actual":6355090.59,"tax_revenue":6230667.18,"nontax_revenue":1246216.27,"capital_revenue":807900,"transfer_revenue":1065571.8,"current_expense":5856658.09,"capital_expense":498432.5,"budget_balance":2995264.66,"cash_current":8268460.03,"cash_previous":5549713.03},"ratios":{"revenue_execution":1.12522973,"expense_execution":0.81578665,"balance_to_revenue":0.32033699,"cash_to_expense":1.30107666,"cash_yoy":0.48988965,"capital_expense_share":0.07843043,"transfer_revenue_share":0.11396057},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580198/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580198"},"seo":{"slug":"lanzov","path":"/cz/municipalities/lanzov/"},"population":{"value":212,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6041800,"expenditure_czk":6013948,"financing_czk":-27852,"balance_czk":27852},{"stage":"revised","revenue_czk":8309730,"expenditure_czk":7790138,"financing_czk":-519592,"balance_czk":519592},{"stage":"actual","revenue_czk":9350355.25,"expenditure_czk":6355090.59,"financing_czk":-2995264.66,"balance_czk":2995264.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1315000],["5169",1020000],["6121",900000],["5023",780000],["5021",375000],["5331",250000],["5139",197000],["5031",193000],["5154",128840],["5153",123360],["5011",110000],["5032",85000],["5163",78000],["5138",75000],["5365",60000],["5194",40000],["5151",37320],["5339",37000],["5156",35000],["5137",25000],["5321",25000],["5329",25000],["5364",19428],["5168",15000],["5175",15000],["5141",12000],["5162",10000],["5173",7000],["5179",6000],["5166",5000],["5167",3000],["5038",2000],["5132",2000],["5161",1000],["5362",1000],["5903",1000]],"economic_expenditure_total_czk":6013948,"economic_financing":[["8124",-480000],["8115",452148]],"economic_financing_total_czk":-27852,"economic_revenue":[["1211",2247000],["1121",1125000],["1111",748000],["1511",682600],["2132",273300],["1345",200000],["1113",190000],["2111",145000],["2324",75000],["4112",71800],["1122",55000],["1112",50000],["1342",42000],["2131",42000],["2141",40000],["1386",25600],["1387",11400],["2142",7300],["1341",4800],["1361",3000],["2112",3000]],"economic_revenue_total_czk":6041800,"purpose_expenditure":[["6112",1022000],["2310",900000],["6171",712600],["3639",600000],["3745",550000],["3399",326000],["2212",300000],["3111",260000],["3412",220000],["3631",204480],["3723",200000],["3722",150000],["3632",126000],["3612",103440],["5512",100000],["6320",75000],["6399",55000],["4359",36000],["3721",25000],["6402",19428],["6310",15000],["2321",10000],["3314",3000],["5213",1000]],"purpose_expenditure_total_czk":6013948},"revised":{"economic_expenditure":[["5171",1316900],["5169",1150120],["6121",900000],["5023",780000],["5021",465000],["5011",357990],["5336",302920],["5365",290390],["5331",250000],["5031",242890],["6122",210000],["5139",197000],["5137",179510],["6451",170500],["5154",128840],["5153",123360],["5032",103090],["5163",78000],["5138",75000],["6351",73080],["5168",50000],["5341",45000],["5151",43050],["5194",40000],["5339",37000],["5156",35000],["5321",25000],["5329",25000],["5364",19428],["5175",15000],["5141",12000],["5162",10000],["5173",7000],["5179",6000],["5166",5000],["5229",5000],["5167",3000],["5222",2570],["5492",2500],["5038",2000],["5132",2000],["5161",1000],["5362",1000],["5363",1000],["5903",1000]],"economic_expenditure_total_czk":7790138,"economic_financing":[["8124",-480000],["8115",-39592]],"economic_financing_total_czk":-519592,"economic_revenue":[["1211",2247000],["1121",1125000],["3111",807900],["1111",748000],["1511",682600],["4116",556890],["4122",350000],["1122",285390],["2132",273300],["2324",225610],["1345",200000],["1113",190000],["2111",147460],["4112",71800],["2451",65000],["1112",50000],["1342",47670],["2131",42000],["2141",40000],["4131",35000],["4111",32500],["1386",25600],["2322",21330],["1387",11400],["2321",8000],["2142",7300],["1341",6980],["1361",3000],["2112",3000]],"economic_revenue_total_czk":8309730,"purpose_expenditure":[["6112",1022000],["6171",993670],["2310",900000],["3639",837930],["3111",806500],["3745",589610],["3399",326000],["2212",300000],["6399",285390],["2143",268040],["3631",231350],["3412",220000],["3725",200000],["3722",150000],["3632",126000],["3612",103440],["5512",100000],["6320",75000],["3723",70000],["6330",45000],["4359",36000],["3721",25000],["6402",19428],["3729",18150],["6310",15000],["2321",10000],["3613",7630],["4351",5000],["3314",3000],["5213",1000]],"purpose_expenditure_total_czk":7790138},"actual":{"economic_expenditure":[["5169",1202808.02],["5171",1127325.94],["5023",769850],["5011",338417],["5336",302919.8],["5365",294190],["5031",263669],["5331",250000],["6122",202902],["5154",177474],["6451",170500],["5021",161525],["5137",112823.02],["5032",108346],["5153",96344],["5163",84091.8],["5168",83646.75],["5139",76074.12],["5138",73600],["6351",73073],["6121",51957.5],["5909",45747.61],["5151",45350],["5341",45000],["5194",25457],["5329",23405],["5321",20600],["5364",19811],["5156",17176],["5162",15068.6],["5223",10000],["5175",9126],["5141",8196.65],["5164",7207.96],["5136",7048.4],["5173",6516],["5167",6297.5],["5229",5000],["5172",3497],["5179",2927.92],["5222",2568],["5492",2500],["5038",1830],["5339",1000],["5363",1000],["5161",773],["5134",450]],"economic_expenditure_total_czk":6355090.59,"economic_financing":[["8118",-3500000],["8117",2700000],["8115",-1715264.66],["8124",-480000]],"economic_financing_total_czk":-2995264.66,"economic_revenue":[["1211",2429381.07],["1121",1301360.54],["1111",883410.7],["3111",807900],["1511",729705.9],["4116",556887.8],["2324",392675],["4122",350000],["1122",285390],["2132",284051],["2451",235500],["1345",214367],["1113",171954.31],["2111",149079.53],["1112",84814.57],["4112",71800],["2141",66555.74],["4131",54384],["1342",53610],["1386",47408.03],["2112",43380],["4111",32500],["2322",26024],["2329",20978],["1387",18581.51],["2139",12690],["2321",8000],["2142",7283],["1341",6980],["1361",3330],["1381",373.55]],"economic_revenue_total_czk":9350355.25,"purpose_expenditure":[["3745",1058166.72],["6112",1005748],["6171",998840.21],["3111",808383.4],["2143",372484.61],["3639",291652],["6399",285390],["3725",215581.64],["3322",188678],["3722",160264.13],["3631",122819],["5512",107403.88],["2212",91729.74],["6320",81299],["3723",78488.36],["3632",72256],["3612",70752],["3399",61879],["6330",45000],["6114",33190.3],["2310",33157.5],["3721",32211.05],["3613",27080.6],["6402",19811],["3729",18150],["2321",17730],["6409",17070],["4351",15000],["3412",12600],["6310",10989.45],["3314",1000],["3341",285]],"purpose_expenditure_total_czk":6355090.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}