{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580180","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580180","name":"Obec Strážné","short_name":"Strážné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579696},"amounts":{"revenue_approved":14049270,"revenue_adjusted":16634683.88,"revenue_actual":17138764.39,"expense_approved":10794540.64,"expense_adjusted":12067290.64,"expense_actual":11304015.75,"tax_revenue":10327093.87,"nontax_revenue":4250626.64,"capital_revenue":0,"transfer_revenue":2561043.88,"current_expense":10730378.67,"capital_expense":573637.08,"budget_balance":5834748.64,"cash_current":11950831.88,"cash_previous":8720231.16},"ratios":{"revenue_execution":1.03030298,"expense_execution":0.93674845,"balance_to_revenue":0.34044162,"cash_to_expense":1.05722003,"cash_yoy":0.37047191,"capital_expense_share":0.05074631,"transfer_revenue_share":0.1494299},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580180/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580180"},"seo":{"slug":"strazne","path":"/cz/municipalities/strazne/"},"population":{"value":214,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14049270,"expenditure_czk":10794540.64,"financing_czk":-3254729.36,"balance_czk":3254729.36},{"stage":"revised","revenue_czk":16634683.88,"expenditure_czk":12067290.64,"financing_czk":-4567393.24,"balance_czk":4567393.24},{"stage":"actual","revenue_czk":17138764.39,"expenditure_czk":11304015.75,"financing_czk":-5834748.64,"balance_czk":5834748.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5011",1970000],["5169",1942560],["5171",860000],["5154",850000],["5023",842000],["5031",701000],["5365",650000],["5021",410000],["6122",400000],["5139",375000],["5032",270000],["5141",190000],["5164",184000],["5222",166000],["5156",160000],["5163",111000],["5901",100000],["5137",95000],["5162",75000],["5321",68560],["5168",65000],["5362",51000],["5364",36920.64],["5042",35000],["5329",31500],["5175",30000],["5166",20000],["5903",20000],["5194",15000],["5173",14000],["5038",11000],["5172",10000],["5176",10000],["5179",10000],["5132",5000],["5161",5000],["5167",5000]],"economic_expenditure_total_czk":10794540.64,"economic_financing":[["8124",-2010000],["8115",-1244729.36]],"economic_financing_total_czk":-3254729.36,"economic_revenue":[["1211",2850000],["2111",2411000],["1511",2340000],["1121",1450000],["1342",1100000],["1111",1000000],["4131",698470],["1122",650000],["2132",572000],["1345",250000],["1113",180000],["2141",150000],["2324",133000],["4112",71800],["1112",70000],["1386",40000],["2131",40000],["1387",20000],["2139",10000],["1341",9000],["1361",4000]],"economic_revenue_total_czk":14049270,"purpose_expenditure":[["6171",2024000],["2219",1760000],["3639",1713500],["6112",1105000],["6399",700000],["3722",680000],["2321",450000],["2310",415000],["3725",335000],["2212",320000],["4350",294000],["3412",192000],["3319",162000],["3419",160000],["3631",110000],["6310",105000],["4379",57120],["6320",50000],["6402",36920.64],["3613",30000],["3111",25000],["3421",25000],["3721",25000],["5213",20000]],"purpose_expenditure_total_czk":10794540.64},"revised":{"economic_expenditure":[["5169",2132810],["5011",1970000],["5341",1060000],["5154",850000],["5023",842000],["5031",701000],["5365",675000],["5171",611000],["5021",418200],["6122",415000],["5139",375000],["5032",270000],["5141",190000],["5901",184800],["5164",184000],["5222",176000],["5156",160000],["5137",125000],["5163",111000],["6119",95000],["5162",75000],["5321",68560],["5168",65000],["5362",51000],["5364",36920.64],["5042",35000],["5175",31500],["5329",31500],["5166",20000],["5903",20000],["5194",15000],["5173",14000],["5038",11000],["5172",10000],["5176",10000],["5179",10000],["5161",7000],["5132",5000],["5167",5000]],"economic_expenditure_total_czk":12067290.64,"economic_financing":[["8124",-3008274],["8115",-1559119.24]],"economic_financing_total_czk":-4567393.24,"economic_revenue":[["1211",2850000],["2111",2811000],["1511",2000000],["1121",1450000],["1342",1350000],["1111",1000000],["4113",998273.88],["1122",794640],["4213",700000],["4131",698470],["2132",572000],["2321",330000],["1345",250000],["1113",180000],["2141",150000],["2324",133000],["4112",71800],["1112",70000],["4122",60000],["1386",40000],["2131",40000],["4111",32500],["1387",20000],["2139",20000],["1341",9000],["1361",4000]],"economic_revenue_total_czk":16634683.88,"purpose_expenditure":[["6171",2183000],["2219",1815000],["3639",1713500],["6112",1105000],["6330",1060000],["6399",725000],["3722",700000],["2321",470000],["3725",435000],["2310",415000],["4350",294000],["2212",220000],["3319",172000],["3419",170000],["3631",110000],["6310",105000],["4379",57120],["6320",50000],["3412",42000],["6402",36920.64],["6114",32500],["3745",30250],["3613",30000],["3421",26000],["3111",25000],["3721",25000],["5213",20000]],"purpose_expenditure_total_czk":12067290.64},"actual":{"economic_expenditure":[["5011",2023209],["5169",2006638.7],["5341",1060000],["5154",933185.33],["5023",842970],["5365",675150],["5031",673599],["6122",479257.08],["5171",469079.63],["5021",316680],["5032",270919],["5139",229600.95],["5222",176000],["5156",166974.3],["5137",158624.9],["5164",130126.65],["6119",94380],["5163",91368.28],["5162",83077],["5141",80497.05],["5168",78247],["5321",64560],["5364",36920.64],["5175",36881],["5042",34310.22],["5329",31390],["5362",-19713.71],["5194",16283],["5172",14108.6],["5179",10356.88],["5176",10271],["5038",9085.53],["5161",6673],["5173",5624.22],["5166",5142.5],["5132",2539]],"economic_expenditure_total_czk":11304015.75,"economic_financing":[["8124",-3004050],["8115",-2830698.64]],"economic_financing_total_czk":-5834748.64,"economic_revenue":[["2111",3003665.46],["1211",2832890.05],["1511",2044651.69],["1121",1516507.31],["1342",1430500],["1111",1058871.28],["4113",998273.88],["1122",794640],["4213",700000],["4131",698470],["2132",462524],["2321",330000],["1345",258686],["2324",218624.16],["1113",200469.83],["2141",145821.02],["1112",98854.2],["4112",71800],["4122",60000],["1386",55253.51],["2131",42021],["4111",32500],["2211",23500],["1387",21654.72],["2139",20000],["1341",8700],["2212",4471],["1361",2880],["1349",1358.17],["1334",735],["1381",442.11]],"economic_revenue_total_czk":17138764.39,"purpose_expenditure":[["6171",2009836.81],["2219",1792121.61],["3639",1650917.29],["6112",1095795.22],["6330",1060000],["3722",694855.58],["6399",651362.29],["2321",466008.39],["3725",424850.57],["2310",382145.22],["4350",258903.14],["3419",170000],["3319",167719.94],["3631",93746.47],["2212",68977.35],["6310",52613.58],["6320",48247.5],["6402",36920.64],["3745",30250],["4379",27818.25],["3412",27485],["3421",25559],["3111",25000],["3721",21597.9],["6114",12404],["3613",8880]],"purpose_expenditure_total_czk":11304015.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}