{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580171","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580171","name":"OBEC DOLNÍ OLEŠNICE","short_name":"DOLNÍ OLEŠNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Trutnov","municipality_code":579173},"amounts":{"revenue_approved":9796700,"revenue_adjusted":11063926.19,"revenue_actual":11052537.04,"expense_approved":12300900,"expense_adjusted":10695926.19,"expense_actual":7791099.73,"tax_revenue":9617987.89,"nontax_revenue":382742.96,"capital_revenue":33900,"transfer_revenue":1017906.19,"current_expense":7189799.73,"capital_expense":601300,"budget_balance":3261437.31,"cash_current":20609619.41,"cash_previous":18227762.36},"ratios":{"revenue_execution":0.99897061,"expense_execution":0.72841749,"balance_to_revenue":0.29508495,"cash_to_expense":2.64527732,"cash_yoy":0.13067194,"capital_expense_share":0.07717781,"transfer_revenue_share":0.09209706},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580171/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580171"},"seo":{"slug":"dolni-olesnice","path":"/cz/municipalities/dolni-olesnice/"},"population":{"value":368,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9796700,"expenditure_czk":12300900,"financing_czk":2504200,"balance_czk":-2504200},{"stage":"revised","revenue_czk":11063926.19,"expenditure_czk":10695926.19,"financing_czk":-368000,"balance_czk":368000},{"stage":"actual","revenue_czk":11052537.04,"expenditure_czk":7791099.73,"financing_czk":-3261437.31,"balance_czk":3261437.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6500000],["5331",1000000],["5023",930950],["5011",910000],["5169",609000],["5031",465300],["6122",350000],["5154",256000],["5171",250000],["5021",200000],["5032",168750],["5194",90000],["5139",83000],["5163",75000],["5168",70000],["5365",50000],["5162",40000],["5492",35000],["5329",30000],["5156",28000],["5167",22000],["5137",20000],["5173",20000],["5903",20000],["5321",15000],["5362",10000],["5364",8900],["5166",8000],["5229",7000],["5141",5000],["5155",5000],["5175",5000],["5179",3500],["5134",3000],["5221",3000],["5038",2000],["5136",2000],["5161",500]],"economic_expenditure_total_czk":12300900,"economic_financing":[["8115",3152238],["8124",-648038]],"economic_financing_total_czk":2504200,"economic_revenue":[["1211",4150000],["1121",2113000],["1111",1542000],["1511",600000],["1345",280000],["1113",267000],["2132",223000],["1112",126000],["4112",119800],["2324",110000],["1356",100000],["1122",50000],["1386",40000],["1381",20000],["1387",20000],["2111",12000],["1341",11000],["1361",5000],["2112",3500],["1334",3000],["2141",1400]],"economic_revenue_total_czk":9796700,"purpose_expenditure":[["3639",6056000],["6171",1330000],["6112",1208000],["3119",1035000],["3745",1030000],["2219",500000],["3722",270000],["2212",220000],["3631",190000],["3723",130000],["3399",90000],["6320",70000],["6399",50000],["5511",30000],["5213",20000],["2310",13000],["2321",13000],["3721",10000],["6310",10000],["6402",8900],["3525",7000],["3319",5000],["3612",5000]],"purpose_expenditure_total_czk":12300900},"revised":{"economic_expenditure":[["6121",3010140],["5331",1000000],["5011",964322.11],["5171",961960],["5023",930950],["5169",680440],["5336",554663.19],["6122",501000],["5031",473811.9],["5154",256000],["5021",218000],["5032",171838.99],["5194",119000],["5365",102060],["5341",102020],["5139",100360],["5163",84900],["5168",70000],["5137",60000],["5162",55000],["5492",51000],["5156",38000],["5167",31000],["5329",30000],["5173",21610],["5903",20000],["5321",15000],["5362",10000],["5364",8900],["5166",8000],["5175",7700],["5909",7100],["5229",7000],["5141",5000],["5155",5000],["5179",3500],["5134",3000],["5221",3000],["5038",2000],["5136",2000],["5161",650]],"economic_expenditure_total_czk":10695926.19,"economic_financing":[["8124",-648038],["8115",280038]],"economic_financing_total_czk":-368000,"economic_revenue":[["1211",4135600],["1121",2214800],["1111",1532500],["4116",702606.19],["1511",678600],["1113",292700],["1345",280000],["2132",223000],["4131",162000],["1112",144400],["2324",121100],["4112",119800],["1122",102060],["1356",101100],["1386",80700],["3111",34000],["4111",32500],["1387",31700],["1334",18000],["2322",13320],["2111",12000],["1341",11400],["1361",5000],["2321",5000],["2119",4000],["2112",3640],["2141",1700],["1381",700]],"economic_revenue_total_czk":11063926.19,"purpose_expenditure":[["3639",2925100],["3119",1605663.19],["6171",1354000],["3745",1312923],["6112",1208000],["2212",630000],["2310",324360],["3722",274360],["3631",190000],["3723",160000],["2219",146640],["3399",125000],["6399",102060],["6330",102020],["6320",70400],["5511",40000],["6114",32500],["5213",20000],["6310",19500],["2321",13000],["3721",10000],["6402",8900],["3612",7500],["3525",7000],["3319",5000],["6409",2000]],"purpose_expenditure_total_czk":10695926.19},"actual":{"economic_expenditure":[["5331",1000000],["5011",993853.6],["5171",952214.71],["5023",887445],["5169",768130.69],["5336",554663.19],["6122",476000],["5031",453230.4],["5154",242930.03],["5021",209482],["5032",180909.2],["6121",125300],["5194",117590.46],["5365",102060],["5341",102020],["5139",97759.12],["5163",84680.2],["5137",75545.49],["5168",71825.67],["5492",51000],["5162",39625.34],["5167",35776.11],["5329",29820],["5156",27037.6],["5212",24000],["5173",15655],["5166",11320],["5362",10625],["5364",8820.91],["5175",7977],["5164",5035.16],["5229",5000],["5038",4852],["5141",4673.37],["5321",3469],["5179",3460.38],["5221",3000],["5363",2000],["5136",1039],["5134",738.1],["5161",536]],"economic_expenditure_total_czk":7791099.73,"economic_financing":[["8118",-8000000],["8115",5386599.68],["8124",-648036.99]],"economic_financing_total_czk":-3261437.31,"economic_revenue":[["1211",4135544.7],["1121",2214775.8],["1111",1532323.69],["4116",702606.19],["1511",678536.74],["1113",292694.32],["1345",272300],["2132",223295],["4131",163000],["1112",144354.73],["2324",121018.89],["4112",119800],["1122",102060],["1356",101080],["1386",80689.67],["3111",33900],["4111",32500],["1387",31624.39],["1334",14554.49],["2322",13320],["2111",11886],["1341",11400],["1361",5410],["2321",5000],["2119",4000],["2112",2280],["2141",1713.07],["1381",639.36],["2131",230]],"economic_revenue_total_czk":11052537.04,"purpose_expenditure":[["3119",1605663.19],["6171",1306662.92],["3745",1295479.85],["6112",1137470],["2212",626870.65],["3639",400995.92],["2310",324360],["3722",271664.2],["3723",158000.84],["3631",136983.29],["3399",124413.46],["6399",102060],["6330",102020],["6320",70346],["5511",38346],["6114",27308.7],["6310",19007.57],["2321",13000],["6402",8820.91],["3721",7478],["3612",7148.23],["3525",5000],["6409",2000]],"purpose_expenditure_total_czk":7791099.73}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}