{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580147","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580147","name":"Obec Zvěstovice","short_name":"Zvěstovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548626},"amounts":{"revenue_approved":2691632,"revenue_adjusted":2789691,"revenue_actual":2497056.2,"expense_approved":2588070,"expense_adjusted":3212950,"expense_actual":2998308.02,"tax_revenue":2215803.73,"nontax_revenue":176952.47,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2086620.82,"capital_expense":911687.2,"budget_balance":-501251.82,"cash_current":2958275.65,"cash_previous":3459527.47},"ratios":{"revenue_execution":0.89510136,"expense_execution":0.93319473,"balance_to_revenue":-0.2007371,"cash_to_expense":0.98664835,"cash_yoy":-0.14489026,"capital_expense_share":0.30406723,"transfer_revenue_share":0.04176918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580147/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580147"},"seo":{"slug":"zvestovice","path":"/cz/municipalities/zvestovice/"},"population":{"value":77,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2691632,"expenditure_czk":2588070,"financing_czk":-103562,"balance_czk":103562},{"stage":"revised","revenue_czk":2789691,"expenditure_czk":3212950,"financing_czk":423259,"balance_czk":-423259},{"stage":"actual","revenue_czk":2497056.2,"expenditure_czk":2998308.02,"financing_czk":501251.82,"balance_czk":-501251.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1000000],["5023",660000],["5169",456500],["5154",105000],["5175",92000],["5021",80000],["5032",40500],["5139",30000],["5171",25000],["5321",21900],["5137",20000],["5221",20000],["5162",10000],["5365",10000],["5132",5000],["5194",5000],["5173",4000],["5163",2170],["5161",1000]],"economic_expenditure_total_czk":2588070,"economic_financing":[["8115",-103562]],"economic_financing_total_czk":-103562,"economic_revenue":[["1211",1001490],["1121",510055],["1511",485390],["1111",359765],["4112",71800],["2111",70000],["1113",64505],["1345",35000],["1112",30590],["2131",26037],["2324",15000],["1122",10000],["1386",8000],["1387",3000],["1341",700],["1361",300]],"economic_revenue_total_czk":2691632,"purpose_expenditure":[["3631",1025000],["6112",700500],["6171",467000],["2310",145000],["3722",80000],["3723",65000],["3745",40000],["3721",25000],["5519",21900],["6399",10000],["3632",5000],["3399",2000],["1099",1500],["6310",170]],"purpose_expenditure_total_czk":2588070},"revised":{"economic_expenditure":[["6121",1000000],["5023",659433],["5169",594048],["5492",270000],["5139",140227],["5021",105806],["5154",87000],["5171",80515],["5175",57000],["5032",54756],["5137",43087],["5162",29200],["5365",28770],["5321",21900],["5164",15550],["5194",9500],["5221",6227],["5173",5909],["5163",3022],["5161",1000]],"economic_expenditure_total_czk":3212950,"economic_financing":[["8115",423259]],"economic_financing_total_czk":423259,"economic_revenue":[["1211",1001490],["1121",510055],["1511",485390],["1111",359765],["2111",76620],["4112",71800],["2131",69472],["1113",64505],["4111",32500],["2324",31701],["1112",31116],["1122",28770],["1386",19000],["1387",7000],["1361",300],["1381",162],["1382",45]],"economic_revenue_total_czk":2789691,"purpose_expenditure":[["3631",1025000],["6171",817000],["6112",714189],["2310",182347],["3723",158087],["3722",120000],["1099",45435],["3745",40000],["6399",28770],["6114",28052],["3721",25000],["5519",21900],["3632",5000],["3399",2000],["6310",170]],"purpose_expenditure_total_czk":3212950},"actual":{"economic_expenditure":[["6121",911687.2],["5023",608400],["5169",549370.49],["5492",270000],["5139",140226.17],["5021",105806],["5171",75514.75],["5154",73490],["5175",55994.42],["5032",54756],["5137",34360],["5162",29100.09],["5365",28770],["5321",21900],["5164",15550],["5194",9474.5],["5221",5469],["5173",5165],["5163",2974.4],["5161",300]],"economic_expenditure_total_czk":2998308.02,"economic_financing":[["8115",501251.82]],"economic_financing_total_czk":501251.82,"economic_revenue":[["1211",896254.27],["1121",476426.5],["1511",368782.23],["1111",326588.8],["2111",75780],["4112",71800],["2131",69472],["1113",63271.91],["4111",32500],["2324",31700.47],["1112",31115.36],["1122",28770],["1386",17331.27],["1387",6807.16],["1361",250],["1381",161.69],["1382",44.54]],"economic_revenue_total_czk":2497056.2,"purpose_expenditure":[["3631",923347.2],["6171",804899.81],["6112",663156],["2310",179212],["3723",154534.73],["3722",107262.08],["1099",45435],["6399",28770],["6114",28052],["5519",21900],["3745",21847],["3721",18772.1],["3399",997.7],["6310",122.4]],"purpose_expenditure_total_czk":2998308.02}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}