{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580121","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580121","name":"Obec Úhořilka","short_name":"Úhořilka","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548537},"amounts":{"revenue_approved":1254800,"revenue_adjusted":1662463.24,"revenue_actual":1659463.24,"expense_approved":917000,"expense_adjusted":1499476.92,"expense_actual":1089476.92,"tax_revenue":1312629.12,"nontax_revenue":87534.12,"capital_revenue":0,"transfer_revenue":259300,"current_expense":857362.92,"capital_expense":232114,"budget_balance":569986.32,"cash_current":3965796.33,"cash_previous":3388708.01},"ratios":{"revenue_execution":0.99819545,"expense_execution":0.72657132,"balance_to_revenue":0.34347632,"cash_to_expense":3.6400921,"cash_yoy":0.17029745,"capital_expense_share":0.21305086,"transfer_revenue_share":0.15625534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580121/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580121"},"seo":{"slug":"uhorilka","path":"/cz/municipalities/uhorilka/"},"population":{"value":53,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1254800,"expenditure_czk":917000,"financing_czk":-337800,"balance_czk":337800},{"stage":"revised","revenue_czk":1662463.24,"expenditure_czk":1499476.92,"financing_czk":-162986.32,"balance_czk":162986.32},{"stage":"actual","revenue_czk":1659463.24,"expenditure_czk":1089476.92,"financing_czk":-569986.32,"balance_czk":569986.32}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",200000],["5171",200000],["5169",190000],["5139",90000],["5154",70000],["5137",50000],["6121",50000],["5021",30000],["5163",15000],["5194",15000],["5162",6000],["5161",1000]],"economic_expenditure_total_czk":917000,"economic_financing":[["8115",-337800]],"economic_financing_total_czk":-337800,"economic_revenue":[["1211",530000],["1121",260000],["1111",180000],["1511",142000],["4112",71800],["2131",25000],["1112",13000],["1386",12000],["1113",10000],["1122",5000],["1381",3000],["1387",3000]],"economic_revenue_total_czk":1254800,"purpose_expenditure":[["6171",402000],["6112",200000],["3631",100000],["3722",100000],["2310",50000],["3745",50000],["3319",15000]],"purpose_expenditure_total_czk":917000},"revised":{"economic_expenditure":[["5169",370135.32],["6121",282114],["5023",213576],["5171",200000],["5154",112166.4],["5021",93608],["5139",90000],["5179",35000],["5364",34998],["5137",32289],["5194",15000],["5182",7102],["5163",6232.4],["5365",5880],["5162",756.8],["5175",379],["5161",240]],"economic_expenditure_total_czk":1499476.92,"economic_financing":[["8115",-170088.32],["8901",7102]],"economic_financing_total_czk":-162986.32,"economic_revenue":[["1211",556875.55],["1121",298921.77],["1111",204587.33],["1511",172214.06],["4222",155000],["4112",71800],["1113",39444.14],["4111",32500],["2111",31068],["2131",28781],["2324",27453],["1112",19470.97],["1386",10967.89],["1122",5880],["1387",4267.41],["1381",3000],["2141",232.12]],"economic_revenue_total_czk":1662463.24,"purpose_expenditure":[["6171",737094.86],["6112",213576],["3631",142166.4],["3745",125320],["2310",112217],["3722",101748.66],["6402",34998],["3319",15000],["6114",11476],["6399",5880]],"purpose_expenditure_total_czk":1499476.92},"actual":{"economic_expenditure":[["5169",370135.32],["6121",232114],["5023",213576],["5021",93608],["5154",92166.4],["5364",34998],["5137",32289],["5182",7102],["5163",6232.4],["5365",5880],["5162",756.8],["5175",379],["5161",240]],"economic_expenditure_total_czk":1089476.92,"economic_financing":[["8115",-579766.32],["8901",9780]],"economic_financing_total_czk":-569986.32,"economic_revenue":[["1211",556875.55],["1121",298921.77],["1111",204587.33],["1511",172214.06],["4222",155000],["4112",71800],["1113",39444.14],["4111",32500],["2111",31068],["2131",28781],["2324",27453],["1112",19470.97],["1386",10886.27],["1122",5880],["1387",4267.41],["2141",232.12],["1381",81.62]],"economic_revenue_total_czk":1659463.24,"purpose_expenditure":[["6171",492094.86],["6112",213576],["3722",101748.66],["3631",92166.4],["3745",75320],["2310",62217],["6402",34998],["6114",11476],["6399",5880]],"purpose_expenditure_total_czk":1089476.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}