{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580112","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580112","name":"Obec Stříbrné Hory","short_name":"Stříbrné Hory","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569534},"amounts":{"revenue_approved":6359092,"revenue_adjusted":10907355.37,"revenue_actual":10570956.34,"expense_approved":13297639,"expense_adjusted":14429637.41,"expense_actual":12382214.63,"tax_revenue":5638709.65,"nontax_revenue":937127.28,"capital_revenue":23200,"transfer_revenue":3971919.41,"current_expense":4970771.69,"capital_expense":7411442.94,"budget_balance":-1811258.29,"cash_current":5338163.4,"cash_previous":5204250.73},"ratios":{"revenue_execution":0.96915852,"expense_execution":0.85810989,"balance_to_revenue":-0.1713429,"cash_to_expense":0.4311154,"cash_yoy":0.0257314,"capital_expense_share":0.59855552,"transfer_revenue_share":0.37573889},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580112/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580112"},"seo":{"slug":"stribrne-hory","path":"/cz/municipalities/stribrne-hory/"},"population":{"value":240,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6359092,"expenditure_czk":13297639,"financing_czk":6938547,"balance_czk":-6938547},{"stage":"revised","revenue_czk":10907355.37,"expenditure_czk":14429637.41,"financing_czk":3522282.04,"balance_czk":-3522282.04},{"stage":"actual","revenue_czk":10570956.34,"expenditure_czk":12382214.63,"financing_czk":1811258.29,"balance_czk":-1811258.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8135000],["5169",1005600],["5023",545000],["5331",443000],["5171",400000],["5154",375000],["5011",320000],["6122",300000],["5021",291000],["6130",250000],["5137",190000],["5213",150000],["5031",116000],["5141",104000],["5032",92500],["5139",92000],["5153",81000],["5168",62000],["5222",52000],["5163",51000],["5156",35000],["5162",35000],["5175",32500],["5499",31000],["6119",30000],["5151",16800],["5194",16500],["5041",10000],["5136",7000],["5179",6000],["5167",5000],["5362",5000],["5903",5000],["5038",3000],["5132",3000],["5161",1500],["5329",239]],"economic_expenditure_total_czk":13297639,"economic_financing":[["8123",6700000],["8115",1971347],["8124",-1732800]],"economic_financing_total_czk":6938547,"economic_revenue":[["1211",2250000],["1121",1100000],["1111",790000],["2111",448000],["2131",405260],["1122",350000],["1511",350000],["1113",190000],["1345",181000],["2324",95000],["4112",71800],["1112",47000],["1386",25000],["2132",15132],["1387",15000],["1381",12000],["2142",8500],["1341",5000],["1361",400]],"economic_revenue_total_czk":6359092,"purpose_expenditure":[["5512",6835300],["6171",1112739],["2321",892200],["3632",780000],["6112",594500],["3745",541000],["3111",493000],["3399",305500],["2219",300000],["3636",250000],["3392",182400],["3722",180000],["3723",180000],["2141",150000],["2212",72000],["3631",70000],["3421",67000],["1032",60000],["3314",57000],["6320",45000],["3419",30000],["3635",30000],["3721",15000],["3319",12000],["3330",10000],["3341",10000],["1037",7000],["6310",6000],["5213",5000],["6399",5000]],"purpose_expenditure_total_czk":13297639},"revised":{"economic_expenditure":[["6121",8302511],["5169",1070589],["5023",585700],["5171",522481],["5331",443000],["5154",377940],["5011",345300],["5021",309000],["6122",292000],["5336",276138.41],["5365",195460],["5137",193199],["6130",175500],["5139",160260],["5141",157500],["5213",150000],["5031",125900],["5032",96400],["5168",83000],["5153",82000],["5175",68500],["5163",61500],["5222",52000],["5156",40100],["5499",35000],["5362",32300],["6119",30000],["5162",29000],["5123",20000],["5151",17800],["5194",16500],["5144",14000],["5132",13545],["5041",11500],["5492",10000],["5136",7000],["5179",6000],["5167",5000],["5903",5000],["5038",3000],["5019",2534],["5161",2200],["5321",2000],["5039",886],["5329",239],["5131",155]],"economic_expenditure_total_czk":14429637.41,"economic_financing":[["8123",5717616.72],["8124",-4660105],["8115",2464770.32]],"economic_financing_total_czk":3522282.04,"economic_revenue":[["4216",2927305],["1211",2370500],["1121",1100000],["1111",868000],["1122",544460],["2111",465950],["2131",465240],["4213",400000],["1511",350000],["4116",277338.41],["1113",190000],["2324",189881],["1345",183360],["4222",155000],["4122",107976],["1112",72000],["4112",71800],["1386",50000],["4111",32500],["3111",23200],["1387",20000],["2132",16232],["1381",12000],["2142",8694],["1341",5052],["1361",400],["2141",350],["1335",116.96]],"economic_revenue_total_czk":10907355.37,"purpose_expenditure":[["5512",7346400],["6171",998739],["3111",769138.41],["3632",767200],["2321",751000],["3745",683800],["6112",636200],["2219",300000],["3392",268596],["3723",256200],["3399",245500],["6399",226760],["3722",212800],["3636",175500],["2141",150000],["2212",108004],["3631",79300],["3421",67000],["1032",60000],["3314",57000],["6320",52500],["3419",46500],["6114",32500],["3635",32000],["3341",30000],["6310",23000],["3721",15000],["3319",12000],["3330",10000],["1037",7000],["3900",5000],["5213",5000]],"purpose_expenditure_total_czk":14429637.41},"actual":{"economic_expenditure":[["6121",7120074.94],["5169",985091.53],["5023",585650],["5331",443000],["5171",408353.86],["5011",340583],["6122",291368],["5336",276138.41],["5021",267798],["5154",258313.63],["5365",195460],["5213",150000],["5141",140831.3],["5031",124514],["5139",118428.5],["5137",110555.33],["5032",95405],["5168",79410.77],["5153",69434.86],["5163",57764.18],["5175",55418.3],["5222",52000],["5499",33925],["5156",26565.84],["5162",24084.83],["5362",-13147],["5123",13069],["5144",11993],["5194",10503],["5041",10355.2],["5492",10000],["5179",5375.43],["5151",4675.26],["5167",3690],["5136",2999.26],["5132",2649],["5019",2514],["5038",2079],["5161",2047],["5321",2000],["5039",850],["5329",239],["5131",154.2]],"economic_expenditure_total_czk":12382214.63,"economic_financing":[["8123",5717616.72],["8124",-3796105],["8115",-110253.43]],"economic_financing_total_czk":1811258.29,"economic_revenue":[["4216",2927305],["1211",2368650.04],["1121",1267917.97],["1111",870297.33],["2111",468934.3],["1511",433549.8],["4213",400000],["4116",277338.41],["2131",252156],["1122",194460],["2324",190924.49],["1345",183480],["1113",167614.6],["4222",155000],["4122",107976],["1112",82651.06],["4112",71800],["1386",46194.65],["4111",32500],["3111",23200],["1387",18105.11],["2132",16112],["2142",8694],["1341",5052],["1381",370.13],["2141",306.49],["1361",250],["1335",116.96]],"economic_revenue_total_czk":10570956.34,"purpose_expenditure":[["5512",6351748.24],["6171",897126.78],["3111",719320.41],["3632",709453.76],["6112",635654],["3745",635540.45],["2321",628383.77],["3723",254437.63],["3399",213699.76],["3392",211604.46],["3722",205136.64],["2219",192390],["6399",181313],["2141",150000],["2212",101632.21],["3421",54875.8],["6320",52248],["3419",43348],["3314",31667.26],["3631",19036],["6114",18555.88],["6310",17509.18],["3341",13069],["3721",12758.4],["3319",12000],["3330",7706],["1037",7000],["3900",5000]],"purpose_expenditure_total_czk":12382214.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}