{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580104","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580104","name":"Obec Sloupno","short_name":"Sloupno","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548499},"amounts":{"revenue_approved":3373034,"revenue_adjusted":4192303.29,"revenue_actual":4182489.7,"expense_approved":3048698,"expense_adjusted":3801877.89,"expense_actual":2993358.78,"tax_revenue":1850562.14,"nontax_revenue":2227627.56,"capital_revenue":0,"transfer_revenue":104300,"current_expense":2862951.78,"capital_expense":130407,"budget_balance":1189130.92,"cash_current":4236581.2,"cash_previous":3371786.28},"ratios":{"revenue_execution":0.99765914,"expense_execution":0.78733691,"balance_to_revenue":0.28431174,"cash_to_expense":1.4153269,"cash_yoy":0.25647976,"capital_expense_share":0.04356544,"transfer_revenue_share":0.0249373},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580104/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580104"},"seo":{"slug":"sloupno","path":"/cz/municipalities/sloupno/"},"population":{"value":44,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3373034,"expenditure_czk":3048698,"financing_czk":-324336,"balance_czk":324336},{"stage":"revised","revenue_czk":4192303.29,"expenditure_czk":3801877.89,"financing_czk":-390425.4,"balance_czk":390425.4},{"stage":"actual","revenue_czk":4182489.7,"expenditure_czk":2993358.78,"financing_czk":-1189130.92,"balance_czk":1189130.92}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5139",441000],["6121",410000],["5365",400000],["5169",380300],["5023",310000],["5901",293978],["5021",215000],["5171",178000],["5154",79000],["5032",56200],["5903",50000],["5031",44640],["5153",40000],["5137",30000],["5163",18500],["5162",14400],["5168",14000],["5321",13000],["5173",11000],["5156",10000],["5329",9400],["5019",5760],["5141",5000],["5492",5000],["5362",4100],["5175",4000],["6130",3000],["5161",2000],["5136",1000],["5221",420]],"economic_expenditure_total_czk":3048698,"economic_financing":[["8124",-324336]],"economic_financing_total_czk":-324336,"economic_revenue":[["2111",1022600],["2131",819904],["1211",426700],["1122",300000],["1121",227000],["1111",134000],["1511",110000],["4112",71800],["1356",60000],["2132",56350],["1113",35000],["4111",35000],["1345",33800],["2324",20000],["1112",9400],["3111",5000],["1386",4000],["1387",2000],["1341",480]],"economic_revenue_total_czk":3373034,"purpose_expenditure":[["3639",675778],["1032",500000],["6171",465000],["6399",400000],["6112",350000],["2212",100000],["3421",100000],["3635",80000],["3722",60000],["5213",50000],["3723",38000],["6114",35000],["2219",30000],["3631",30000],["3745",28000],["2310",25000],["3612",25000],["5512",13000],["6320",10500],["3721",10000],["6310",10000],["3399",5000],["3419",5000],["3412",3000],["3900",420]],"purpose_expenditure_total_czk":3048698},"revised":{"economic_expenditure":[["5169",1091144.59],["5365",595980],["6121",410000],["5023",373158],["5139",298564.58],["5021",262000],["5171",204280.79],["5901",97134.39],["5154",71954.14],["5032",57868],["5137",55822.36],["5903",50000],["5153",49095.33],["5031",43090],["5163",26916.48],["5329",17810],["5162",14437.08],["5168",13962.92],["5321",13000],["5156",10000],["5141",8119.23],["5179",7023],["5173",5000],["5019",4941],["5492",4400],["5362",4090],["5175",4000],["6130",3000],["5161",2207],["5136",1000],["5039",819],["5194",600],["5221",460]],"economic_expenditure_total_czk":3801877.89,"economic_financing":[["8124",-324336],["8115",-66089.4]],"economic_financing_total_czk":-390425.4,"economic_revenue":[["2111",1282603.55],["2131",845468],["1122",595980],["1211",461389.99],["1121",248277.12],["1111",177826.11],["1511",143704],["1356",126001.29],["4112",71800],["2132",57850],["1345",35208],["1113",35000],["4111",35000],["2324",21727.97],["2212",20000],["1112",16161.35],["1386",9038.59],["3111",5000],["1387",3543.66],["1341",660],["1381",63.66]],"economic_revenue_total_czk":4192303.29,"purpose_expenditure":[["1032",1059300.36],["6399",595980],["3639",527101.39],["6171",476118],["6112",413158],["3421",103025],["2212",100000],["3635",80000],["3722",79349.43],["2310",52134],["5213",50000],["3723",47075],["6114",35207],["2219",30000],["3631",30000],["3745",28000],["3612",25000],["6320",21359],["5512",15400],["6310",10210.71],["3721",10000],["3399",5000],["3419",5000],["3412",3000],["3900",460]],"purpose_expenditure_total_czk":3801877.89},"actual":{"economic_expenditure":[["5169",985554.2],["5365",595980],["5023",373158],["5139",271946.58],["5021",257003],["6121",130407],["5171",69234.93],["5154",69083.15],["5362",-63027],["5137",55822.36],["5153",49095.33],["5032",48530],["5031",41168],["5163",26723],["5162",14437.08],["5321",13000],["5168",11073.92],["5329",9410],["5156",8211],["5141",8119.23],["5179",7023],["5173",4496],["5019",2420],["5175",1906],["5039",819],["5161",705],["5194",600],["5221",460]],"economic_expenditure_total_czk":2993358.78,"economic_financing":[["8115",-864794.92],["8124",-324336]],"economic_financing_total_czk":-1189130.92,"economic_revenue":[["2111",1282603.55],["2131",845468],["1122",595980],["1211",461389.99],["1121",248277.12],["1111",177826.11],["1511",143704],["1356",126001.29],["4112",71800],["2132",57828.04],["1345",35208],["1113",32708.37],["4111",32500],["2324",21727.97],["2212",20000],["1112",16161.35],["1386",9038.59],["1387",3543.66],["1341",660],["1381",63.66]],"economic_revenue_total_czk":4182489.7,"purpose_expenditure":[["1032",1059300.36],["6399",528893],["6171",458994.41],["6112",403820],["3639",231797],["3722",79349.43],["2310",50029],["3723",43510.46],["6320",21359],["3612",20384.79],["3631",19594.14],["5512",15400],["6114",14433],["3745",11677],["6310",10017.23],["3721",7714.96],["2219",7000],["3635",6000],["3421",3025],["3399",600],["3900",460]],"purpose_expenditure_total_czk":2993358.78}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}