{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580082","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580082","name":"Obec Slavětín","short_name":"Slavětín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548553},"amounts":{"revenue_approved":3746145.25,"revenue_adjusted":4628608.42,"revenue_actual":4240438.49,"expense_approved":7962497.25,"expense_adjusted":9761818.69,"expense_actual":6818851.95,"tax_revenue":2939263.82,"nontax_revenue":877684.67,"capital_revenue":2190,"transfer_revenue":421300,"current_expense":6360121.95,"capital_expense":458730,"budget_balance":-2578413.46,"cash_current":8787178.06,"cash_previous":11365591.52},"ratios":{"revenue_execution":0.9161368,"expense_execution":0.6985227,"balance_to_revenue":-0.6080535,"cash_to_expense":1.28865946,"cash_yoy":-0.22686135,"capital_expense_share":0.06727379,"transfer_revenue_share":0.09935293},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580082/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580082"},"seo":{"slug":"slavetin-00580082","path":"/cz/municipalities/slavetin-00580082/"},"population":{"value":131,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3746145.25,"expenditure_czk":7962497.25,"financing_czk":4216352,"balance_czk":-4216352},{"stage":"revised","revenue_czk":4628608.42,"expenditure_czk":9761818.69,"financing_czk":5133210.27,"balance_czk":-5133210.27},{"stage":"actual","revenue_czk":4240438.49,"expenditure_czk":6818851.95,"financing_czk":2578413.46,"balance_czk":-2578413.46}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3365000],["6121",2000000],["5169",582000],["5365",500000],["6122",400000],["5023",367000],["5021",155800],["5154",145000],["5139",134000],["5137",76000],["5153",40000],["5032",33000],["5163",25500],["5649",25198.25],["5221",23900],["5156",19000],["5175",11000],["5329",10599],["5155",10500],["5167",10000],["5173",10000],["5222",6000],["5019",5000],["5136",3000],["5162",3000],["5161",2000]],"economic_expenditure_total_czk":7962497.25,"economic_financing":[["8115",4216352]],"economic_financing_total_czk":4216352,"economic_revenue":[["1211",1126000],["1121",573000],["1122",500000],["2131",446000],["1111",409000],["2132",166848],["1511",138000],["1113",72000],["1345",72000],["4112",71800],["2111",65000],["1112",34000],["2449",25197.25],["2324",25000],["1386",10000],["1381",5000],["1387",5000],["1341",2300]],"economic_revenue_total_czk":3746145.25,"purpose_expenditure":[["3612",2500000],["2321",2070000],["2212",550000],["3745",506000],["6399",500000],["6112",400000],["6171",395599],["5512",297198.25],["3722",205000],["2310",172000],["3412",100000],["3429",70000],["3723",60000],["3631",50000],["4356",23900],["3314",22000],["3721",20000],["1031",10000],["4379",6000],["3319",2800],["3326",2000]],"purpose_expenditure_total_czk":7962497.25},"revised":{"economic_expenditure":[["5171",4681426.7],["6121",2068000],["5169",821216],["5365",500000],["6122",400000],["5023",374400],["5021",169498],["5154",151727],["5137",151650],["5139",140332],["5153",40000],["5032",33696],["5163",25984],["5649",25198.25],["5329",22432.93],["5155",20349.4],["5222",20000],["5156",19000],["5175",18564],["5221",14030],["5162",13000],["5173",10523],["5167",10000],["5362",10000],["5019",9922],["5136",3000],["5492",3000],["5039",2809.41],["5161",2000],["5321",60]],"economic_expenditure_total_czk":9761818.69,"economic_financing":[["8115",5133210.27]],"economic_financing_total_czk":5133210.27,"economic_revenue":[["1211",1126000],["1121",573000],["1122",500000],["2131",446000],["1111",409000],["4213",312584],["2132",166848],["4116",162000],["4122",155000],["2141",150000],["1511",138000],["2324",93189.17],["1113",72000],["1345",72000],["4112",71800],["2111",65000],["1112",34000],["4111",32500],["2449",25197.25],["1386",10000],["1381",5000],["1387",5000],["1341",2300],["3111",2190]],"economic_revenue_total_czk":4628608.42,"purpose_expenditure":[["3612",3716426.7],["2321",2070000],["2212",650000],["3745",574484],["6399",510000],["6171",410735],["6112",408096],["5512",332171.31],["3635",224000],["3722",205000],["2310",191128],["3429",146734],["3412",100000],["3723",62034.68],["3631",50000],["4356",26900],["3314",23815],["3721",20000],["6114",14962],["1031",10000],["4379",6000],["3399",4332],["3319",3000],["3326",2000]],"purpose_expenditure_total_czk":9761818.69},"actual":{"economic_expenditure":[["5171",4504684.46],["5169",578115.42],["6122",390730],["5023",374400],["5365",230210],["5021",167698],["5154",119861.48],["5137",88859.2],["6121",68000],["5139",52110.49],["5032",33696],["5649",25198.25],["5329",22432.93],["5153",21589.27],["5155",20343],["5222",20000],["5163",18687.2],["5175",15901],["5221",14030],["5162",10620.52],["5173",10082],["5156",9797],["5019",8307],["5362",3359],["5492",3000],["5136",2999.32],["5039",2809.41],["5161",1271],["5321",60]],"economic_expenditure_total_czk":6818851.95,"economic_financing":[["8115",2578413.46]],"economic_financing_total_czk":2578413.46,"economic_revenue":[["1211",1223932.29],["1121",659027.93],["1111",445346.63],["2131",297907],["1122",230160],["2141",192874.7],["2132",184572],["4116",162000],["4122",155000],["1511",141304.14],["2324",98817.72],["1113",86784.71],["2111",78315],["1345",73755],["4112",71800],["1112",42891.39],["4111",32500],["2449",25198.25],["1386",23989.81],["1387",9405.8],["1341",2500],["3111",2190],["1381",166.12]],"economic_revenue_total_czk":4240438.49,"purpose_expenditure":[["3612",3716426.7],["2212",621736.3],["3745",520078.4],["6112",408096],["5512",264387.35],["6171",252894.75],["6399",233519],["3635",224000],["3429",144191.2],["2310",136016.26],["3722",112026.1],["3723",61620.88],["3631",38932],["4356",26900],["3314",17214.32],["6114",14962],["3721",11154.69],["4379",6000],["3399",4332],["3319",3000],["1031",684],["3326",680]],"purpose_expenditure_total_czk":6818851.95}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}