{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580040","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580040","name":"Obec Radostín","short_name":"Radostín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569364},"amounts":{"revenue_approved":3435000,"revenue_adjusted":3658368.65,"revenue_actual":3911200.46,"expense_approved":4800000,"expense_adjusted":6174349.26,"expense_actual":5833963.93,"tax_revenue":3357802.24,"nontax_revenue":351310.22,"capital_revenue":0,"transfer_revenue":202088,"current_expense":2752898,"capital_expense":3081065.93,"budget_balance":-1922763.47,"cash_current":3097313.71,"cash_previous":4474034.43},"ratios":{"revenue_execution":1.06911053,"expense_execution":0.94487106,"balance_to_revenue":-0.49160443,"cash_to_expense":0.53091067,"cash_yoy":-0.30771348,"capital_expense_share":0.52812564,"transfer_revenue_share":0.05166905},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580040/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580040"},"seo":{"slug":"radostin-00580040","path":"/cz/municipalities/radostin-00580040/"},"population":{"value":144,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3435000,"expenditure_czk":4800000,"financing_czk":1365000,"balance_czk":-1365000},{"stage":"revised","revenue_czk":3658368.65,"expenditure_czk":6174349.26,"financing_czk":2515980.61,"balance_czk":-2515980.61},{"stage":"actual","revenue_czk":3911200.46,"expenditure_czk":5833963.93,"financing_czk":1922763.47,"balance_czk":-1922763.47}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2683474],["5169",591715],["5023",474656],["5011",216205],["5171",125165],["5154",107835],["5139",74300],["5032",59806],["5031",53627],["5153",50000],["5137",49965],["5021",41000],["5492",40000],["5329",36090],["5223",35000],["5221",26500],["5163",25000],["5168",18000],["5156",17235],["5194",10000],["5903",10000],["5179",8938],["5162",8500],["5175",8200],["5042",8000],["5222",8000],["5173",5400],["5136",3185],["5141",2000],["5038",1204],["5161",1000]],"economic_expenditure_total_czk":4800000,"economic_financing":[["8115",1365000]],"economic_financing_total_czk":1365000,"economic_revenue":[["1211",1300000],["1121",650000],["1111",400000],["1511",280000],["4222",150000],["2111",115000],["1113",100000],["1345",100000],["2131",79000],["4112",71800],["2324",45000],["2132",38000],["2141",34600],["1112",25000],["1386",15000],["4111",15000],["1387",10000],["1341",5400],["1361",1200]],"economic_revenue_total_czk":3435000,"purpose_expenditure":[["2341",1180000],["6171",1140910],["3612",1000000],["6112",515000],["2310",240000],["3722",160000],["3723",90000],["3745",70000],["3392",50000],["3399",50000],["1031",30000],["3631",30000],["4359",30000],["2144",24090],["2212",20000],["2321",20000],["6320",20000],["3113",18000],["3314",17000],["3721",17000],["6114",15000],["3639",12000],["3412",10000],["5213",10000],["5512",7000],["2221",5000],["3326",5000],["6310",5000],["4379",4000],["6409",4000],["3111",1000]],"purpose_expenditure_total_czk":4800000},"revised":{"economic_expenditure":[["6122",2136370],["6121",1243474],["5169",699088],["5171",604714],["5023",474656],["5011",216205],["5154",111595],["5139",75478],["5032",59806],["5031",53627],["5153",52530],["5137",49965],["5492",45000],["6130",42000],["5021",40838],["5329",36090],["5223",35000],["5221",26500],["5163",25000],["5168",18000],["5222",18000],["5156",17235],["5321",13261.26],["5194",12000],["5903",10000],["5179",8938],["5162",8500],["5175",8480],["5042",8000],["5141",7000],["5173",5343],["5123",4767],["5136",4685],["5038",1204],["5161",1000]],"economic_expenditure_total_czk":6174349.26,"economic_financing":[["8115",2515980.61]],"economic_financing_total_czk":2515980.61,"economic_revenue":[["1211",1300000],["1121",750000],["1111",480600],["1511",280000],["2111",115000],["1345",106400],["1113",100000],["4222",97788],["2131",96455],["4112",71800],["2141",54600],["1112",49000],["2324",45000],["2132",38000],["4111",32500],["1386",21000],["1387",10000],["1341",5800],["2119",3000],["1361",1200],["1381",222.38],["1382",3.27]],"economic_revenue_total_czk":3658368.65,"purpose_expenditure":[["5311",1830000],["2341",1630100],["6171",640910],["6112",515000],["2310",240000],["3745",201990],["3722",178100],["3412",153390],["3723",110000],["3612",100000],["3399",78751.26],["2212",67990],["1031",58500],["3639",54000],["3392",53600],["3631",42127],["4359",30000],["2144",24090],["2321",20000],["6320",20000],["3314",18500],["3113",18000],["3721",17600],["6114",15701],["3525",10000],["5213",10000],["6310",10000],["5512",7000],["2221",5000],["3326",5000],["4379",4000],["6409",4000],["3111",1000]],"purpose_expenditure_total_czk":6174349.26},"actual":{"economic_expenditure":[["6122",1989880.35],["6121",1049185.58],["5171",749947.55],["5169",590979.74],["5023",463224],["5011",216205],["5154",114450.16],["5153",63383.54],["5032",61155],["5365",55860],["5031",53626],["5492",49000],["5139",44395.58],["6130",42000],["5021",40638],["5329",36090],["5137",33454],["5321",29261.26],["5163",26553.4],["5221",26470],["5168",15948.4],["5222",12000],["5194",11063.03],["5156",10310.48],["5042",8049.1],["5162",7106],["5141",6832.36],["5175",5395.5],["5223",5000],["5179",4938],["5123",4766.9],["5136",3849],["5173",2057],["5038",889]],"economic_expenditure_total_czk":5833963.93,"economic_financing":[["8117",3000000],["8118",-2000000],["8123",546042.75],["8115",376720.72]],"economic_financing_total_czk":1922763.47,"economic_revenue":[["1211",1407679.97],["1121",753147.45],["1111",506589.31],["1511",334118.89],["2111",114856],["1345",106690],["1113",99595.95],["4222",97788],["2131",96769.41],["4112",71800],["1122",55860],["2141",55619.01],["1112",49101.56],["2324",45065.8],["2132",36000],["4111",32500],["1386",27438.51],["1387",10754.95],["1341",6000],["2119",3000],["1361",600],["1381",222.38],["1382",3.27]],"economic_revenue_total_czk":3911200.46,"purpose_expenditure":[["5311",1826900.35],["2341",1630006.15],["6171",513915.92],["6112",504918],["3745",201801.03],["3722",178066.4],["3412",147251],["2310",142977.32],["3723",108863.81],["3399",77827.29],["1031",58032],["6399",55860],["3639",54000],["2212",52250.4],["3392",51285.11],["3631",42070.76],["3612",39375.6],["2144",24090],["6320",20000],["3314",17664],["3113",17600],["3721",17599.45],["6114",15701],["2321",11374],["3525",10000],["6310",9245.76],["3326",2538.58],["4379",2000],["3111",750]],"purpose_expenditure_total_czk":5833963.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}