{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580023","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580023","name":"Obec Podmoklany","short_name":"Podmoklany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548634},"amounts":{"revenue_approved":5143979,"revenue_adjusted":5867494.99,"revenue_actual":6094589.61,"expense_approved":6587911,"expense_adjusted":9117163.3,"expense_actual":8536212.72,"tax_revenue":3302213.86,"nontax_revenue":2052591.75,"capital_revenue":14820,"transfer_revenue":724964,"current_expense":3592241.63,"capital_expense":4943971.09,"budget_balance":-2441623.11,"cash_current":6844616.23,"cash_previous":9285428.34},"ratios":{"revenue_execution":1.03870385,"expense_execution":0.93627946,"balance_to_revenue":-0.40062141,"cash_to_expense":0.8018329,"cash_yoy":-0.26286478,"capital_expense_share":0.57917618,"transfer_revenue_share":0.11895206},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580023/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580023"},"seo":{"slug":"podmoklany","path":"/cz/municipalities/podmoklany/"},"population":{"value":130,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5143979,"expenditure_czk":6587911,"financing_czk":1443932,"balance_czk":-1443932},{"stage":"revised","revenue_czk":5867494.99,"expenditure_czk":9117163.3,"financing_czk":3249668.31,"balance_czk":-3249668.31},{"stage":"actual","revenue_czk":6094589.61,"expenditure_czk":8536212.72,"financing_czk":2441623.11,"balance_czk":-2441623.11}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6449",1470979],["5171",1081700],["5169",979600],["5329",750253],["5139",706079],["5023",350000],["5365",250000],["5021",230000],["5154",230000],["5903",200000],["5137",116290],["5175",52000],["5222",31000],["5032",30000],["5156",26890],["5163",17610],["5162",13000],["5168",13000],["5194",9000],["5492",9000],["5172",5000],["6122",5000],["5221",3500],["5192",2000],["5151",1500],["5136",1000],["5161",1000],["5166",1000],["5362",1000],["5321",510]],"economic_expenditure_total_czk":6587911,"economic_financing":[["8115",1443932]],"economic_financing_total_czk":1443932,"economic_revenue":[["2111",2008379],["1211",1250000],["1121",640000],["1111",390000],["1511",260000],["1122",250000],["1345",92000],["1113",90000],["4112",71800],["1112",28000],["1386",12000],["2132",12000],["2142",12000],["1381",6000],["1387",6000],["3111",5000],["1341",4500],["1356",4500],["2112",700],["2141",500],["1361",400],["2131",200]],"economic_revenue_total_czk":5143979,"purpose_expenditure":[["3722",2328562],["2219",800000],["1032",779749],["3412",605000],["6171",500000],["6112",380000],["6399",250000],["5213",200000],["3639",180000],["3723",110000],["3399",80000],["3319",66000],["3745",60000],["3631",55000],["2333",50000],["5512",35000],["3419",28000],["3429",22000],["3725",15000],["6320",13500],["3421",10000],["3721",10000],["6310",4000],["3900",2500],["3543",2000],["1014",1000],["3341",600]],"purpose_expenditure_total_czk":6587911},"revised":{"economic_expenditure":[["6449",1470979],["5169",1370960.3],["6130",1229286],["6121",1178124],["5139",777579],["5329",750253],["5171",519340],["5023",370000],["5021",293000],["5365",290430],["5154",230000],["5903",200000],["5137",116290],["5212",90000],["5175",53000],["5222",41000],["5032",30000],["5156",28290],["5163",18122],["5162",13000],["5168",13000],["5194",9000],["5492",9000],["5172",5000],["5221",3500],["5192",2000],["5151",1500],["5136",1000],["5161",1000],["5166",1000],["5362",1000],["5321",510]],"economic_expenditure_total_czk":9117163.3,"economic_financing":[["8115",3249668.31]],"economic_financing_total_czk":3249668.31,"economic_revenue":[["2111",2008500],["1211",1302000],["1121",697000],["1111",468000],["4116",405664],["1122",290430],["1511",260000],["1345",92000],["1113",90000],["4112",71800],["2324",42980.99],["1112",33000],["4111",32500],["3111",14820],["1386",12000],["2132",12000],["2142",12000],["1381",6000],["1387",6000],["1341",4500],["1356",4500],["2112",700],["2141",500],["1361",400],["2131",200]],"economic_revenue_total_czk":5867494.99,"purpose_expenditure":[["3722",2426562],["3639",1701286],["2219",1209164],["1032",914749],["3421",663360],["6171",500512],["6112",400000],["6399",290430],["5213",200000],["3723",110000],["2141",90000],["3399",80000],["3745",77000],["5512",71000],["3319",66000],["3412",55000.3],["3631",55000],["2333",50000],["3429",35000],["6114",32500],["3419",32000],["3725",15000],["6320",13500],["3721",13000],["1014",7000],["6310",4000],["3900",2500],["3543",2000],["3341",600]],"purpose_expenditure_total_czk":9117163.3},"actual":{"economic_expenditure":[["6121",1573215.76],["6449",1470978.98],["5169",1253373.81],["6130",1222715.4],["6349",677060.95],["5171",522700.64],["5023",370318],["5139",302651.51],["5365",290430],["5021",288106],["5154",203294.45],["5212",88720],["5329",73169.09],["5137",59237.5],["5222",48500],["5362",-40977],["5175",34303.04],["5032",29112],["5163",16363.09],["5156",14173.6],["5492",11363],["5168",8702.32],["5162",7341.58],["5194",6768],["5151",2913],["5161",857],["5182",811],["5321",10]],"economic_expenditure_total_czk":8536212.72,"economic_financing":[["8115",2441623.11]],"economic_financing_total_czk":2441623.11,"economic_revenue":[["2111",1941740.03],["1211",1302851.58],["1121",697014.37],["1111",468677.77],["4116",405664],["1122",290430],["1511",269557.18],["4222",155000],["1113",92177.03],["1345",91580],["4112",71800],["4122",60000],["2324",59919.78],["1112",45442.78],["4111",32500],["1386",25393.09],["2132",19112],["3111",14820],["2142",11788],["2131",10291],["1387",9953.42],["2141",9689.94],["1356",4385.14],["1341",3650],["1361",850],["1381",206.13],["2112",51],["1334",41.7],["1382",3.67]],"economic_revenue_total_czk":6094589.61,"purpose_expenditure":[["3722",2399769.99],["3639",1686856.4],["2219",1206708.7],["1032",907768.58],["3421",654105.89],["6171",461593.76],["6112",399430],["6399",248750],["2141",88720],["3745",68755.6],["3399",59699.04],["3319",58528.94],["3412",53974.11],["5512",44592.99],["3723",37275.08],["3631",33911.91],["3419",32000],["3429",29115.78],["6114",18706],["6320",13105],["3725",10950.5],["3721",10305.87],["1014",7000],["6310",2588.58],["3543",2000]],"purpose_expenditure_total_czk":8536212.72}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}