{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00580007","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00580007","name":"Obec Ostrov","short_name":"Ostrov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548359},"amounts":{"revenue_approved":3382634,"revenue_adjusted":6049227.5,"revenue_actual":5929682.91,"expense_approved":3400150,"expense_adjusted":8124630,"expense_actual":7143373.63,"tax_revenue":3441408.34,"nontax_revenue":468049.57,"capital_revenue":0,"transfer_revenue":2020225,"current_expense":3181821.68,"capital_expense":3961551.95,"budget_balance":-1213690.72,"cash_current":6503089.68,"cash_previous":7716780.4},"ratios":{"revenue_execution":0.98023804,"expense_execution":0.87922449,"balance_to_revenue":-0.20468054,"cash_to_expense":0.91036673,"cash_yoy":-0.15727942,"capital_expense_share":0.55457717,"transfer_revenue_share":0.34069697},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00580007/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00580007"},"seo":{"slug":"ostrov-00580007","path":"/cz/municipalities/ostrov-00580007/"},"population":{"value":165,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3382634,"expenditure_czk":3400150,"financing_czk":17516,"balance_czk":-17516},{"stage":"revised","revenue_czk":6049227.5,"expenditure_czk":8124630,"financing_czk":2075402.5,"balance_czk":-2075402.5},{"stage":"actual","revenue_czk":5929682.91,"expenditure_czk":7143373.63,"financing_czk":1213690.72,"balance_czk":-1213690.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",725000],["5023",580000],["5169",568000],["6121",560000],["5021",262000],["5154",185000],["5365",120000],["5139",64000],["5137",63000],["5032",53000],["5223",30000],["5162",25000],["5175",25000],["5194",25000],["5229",25000],["5173",15900],["5038",12000],["5156",10500],["5903",10000],["5321",8000],["5492",6000],["5136",5000],["5166",5000],["5222",5000],["5179",4500],["5167",3000],["5164",2000],["5329",1650],["5161",1100],["5039",500]],"economic_expenditure_total_czk":3400150,"economic_financing":[["8115",17516]],"economic_financing_total_czk":17516,"economic_revenue":[["1211",1200000],["1121",650000],["1111",420000],["2111",223000],["1511",155000],["4222",150000],["1122",120000],["1345",110000],["1113",100000],["2132",75000],["4112",71800],["1112",30000],["2324",30000],["4111",20000],["1386",12000],["1381",6000],["1387",5000],["1341",4300],["2133",300],["2131",234]],"economic_revenue_total_czk":3382634,"purpose_expenditure":[["6171",899650],["6112",633000],["2310",387000],["3631",370000],["2212",363000],["3745",265000],["6399",120000],["3723",80000],["3722",60000],["3399",48000],["2321",40000],["3330",30000],["1031",26500],["3721",25000],["6114",20000],["3319",10000],["5213",10000],["3429",5000],["5512",5000],["2292",3000]],"purpose_expenditure_total_czk":3400150},"revised":{"economic_expenditure":[["6121",2660000],["6130",1700000],["5171",1035000],["5169",773000],["5023",660000],["5021",307000],["5154",185000],["5365",175480],["5139",134000],["5137",83000],["5032",78000],["5194",57000],["5223",50000],["5162",25000],["5175",25000],["5229",25000],["5492",20000],["5156",16500],["5173",15900],["5222",15000],["5038",12000],["5192",10000],["5339",10000],["5903",10000],["5321",8000],["5039",5500],["5136",5000],["5166",5000],["5179",4500],["5363",4000],["5163",3000],["5167",3000],["5164",2000],["5329",1650],["5161",1100]],"economic_expenditure_total_czk":8124630,"economic_financing":[["8115",2075402.5]],"economic_financing_total_czk":2075402.5,"economic_revenue":[["4213",1546369],["1211",1470000],["1121",780000],["1111",550000],["2111",244000],["4116",214556],["1511",187000],["1122",165480],["4122",155000],["2132",115000],["1345",110000],["1113",105000],["1112",92000],["2141",90000],["4112",71800],["4111",52500],["2324",38000],["1386",29000],["1387",12000],["2131",9234],["1381",6000],["1341",4750],["1334",638.5],["2133",600],["1361",300]],"economic_revenue_total_czk":6049227.5,"purpose_expenditure":[["6171",2939650],["2310",955000],["6112",738000],["2212",721500],["2219",579000],["3392",560000],["3631",505000],["3745",298000],["6399",165480],["1031",139500],["3723",130000],["3399",104000],["3722",65000],["2321",60000],["3330",50000],["3721",25000],["6114",20000],["3429",15000],["3319",13500],["3111",10000],["3739",10000],["5213",10000],["5512",5000],["2292",3000],["6310",3000]],"purpose_expenditure_total_czk":8124630},"actual":{"economic_expenditure":[["6121",2269254.45],["6130",1692297.5],["5171",846924.58],["5169",654514.35],["5023",648434],["5021",242630],["5365",172522],["5139",138838.56],["5154",101747.15],["5032",76397],["5194",64238],["5137",54965.5],["5223",50000],["5162",21786.89],["5156",15366],["5222",15000],["5229",10000],["5339",10000],["5163",9819.6],["5175",9738],["5173",6407],["5321",5878],["5492",5000],["5039",4998],["5179",4406.05],["5363",4000],["5136",3709],["5164",2057],["5329",1650],["5038",600],["5161",195]],"economic_expenditure_total_czk":7143373.63,"economic_financing":[["8115",3213690.72],["8118",-2000000]],"economic_financing_total_czk":1213690.72,"economic_revenue":[["4213",1546369],["1211",1457099.06],["1121",779610.19],["1111",549587],["2111",237604.07],["4116",214556],["1511",185671],["1122",165480],["4122",155000],["1345",104650],["1113",103093.45],["2132",98000],["2141",85500],["4112",71800],["1112",50826.42],["2324",37950.5],["4111",32500],["1386",28402.78],["1387",11132.81],["2131",8995],["1341",4750],["1334",622.5],["1361",250],["1381",230.04],["1382",3.09]],"economic_revenue_total_czk":5929682.91,"purpose_expenditure":[["6171",2706575.04],["2310",798887.13],["6112",724831],["2212",680137.58],["2219",571147.91],["3392",553771.59],["3745",227329.8],["6399",165480],["3631",142456.02],["1031",127602.2],["3723",125892.21],["3399",72368],["3722",62694.85],["2321",50641.26],["3330",50000],["3721",21885.44],["3429",15000],["6114",14501],["3111",10000],["3319",7248],["3739",7042],["5512",5000],["6310",2004.6],["2292",878]],"purpose_expenditure_total_czk":7143373.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}