{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579998","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579998","name":"Obec Okrouhlička","short_name":"Okrouhlička","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548588},"amounts":{"revenue_approved":7751800,"revenue_adjusted":7931170,"revenue_actual":9396674.41,"expense_approved":8515000,"expense_adjusted":8991577,"expense_actual":6132702.64,"tax_revenue":6333284.29,"nontax_revenue":2341530.12,"capital_revenue":18190,"transfer_revenue":703670,"current_expense":5779387.64,"capital_expense":353315,"budget_balance":3263971.77,"cash_current":8328576.53,"cash_previous":17642107.03},"ratios":{"revenue_execution":1.18477783,"expense_execution":0.68204973,"balance_to_revenue":0.34735393,"cash_to_expense":1.35805974,"cash_yoy":-0.52791486,"capital_expense_share":0.05761163,"transfer_revenue_share":0.074885},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579998/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579998"},"seo":{"slug":"okrouhlicka","path":"/cz/municipalities/okrouhlicka/"},"population":{"value":283,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7751800,"expenditure_czk":8515000,"financing_czk":763200,"balance_czk":-763200},{"stage":"revised","revenue_czk":7931170,"expenditure_czk":8991577,"financing_czk":1060407,"balance_czk":-1060407},{"stage":"actual","revenue_czk":9396674.41,"expenditure_czk":6132702.64,"financing_czk":-3263971.77,"balance_czk":3263971.77}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2790000],["5171",1460000],["5023",740000],["5139",570000],["5011",490000],["5365",403000],["5212",350000],["5031",320000],["5154",313000],["5137",240000],["5032",150000],["5021",115000],["5222",80000],["5362",80000],["5492",70000],["5229",50000],["5163",49000],["5151",45000],["5175",40000],["5152",25000],["5162",25000],["5173",25000],["5194",25000],["5136",15000],["5157",15000],["5164",12000],["5221",10000],["5038",6000],["5161",2000]],"economic_expenditure_total_czk":8515000,"economic_financing":[["8115",763200]],"economic_financing_total_czk":763200,"economic_revenue":[["1211",2200000],["1121",1100000],["2132",861000],["1111",800000],["2131",606000],["1511",400000],["2111",360000],["4116",360000],["1113",180000],["1122",150000],["1345",150000],["4222",150000],["2324",110000],["4112",71800],["4111",70000],["4122",60000],["1112",50000],["1386",20000],["2329",20000],["1381",15000],["1387",10000],["1341",4000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":7751800,"purpose_expenditure":[["6171",2610000],["1032",1200000],["6112",990000],["2212",660000],["2310",450000],["6399",450000],["3723",416000],["2321",370000],["3745",250000],["3612",246000],["3314",240000],["3722",180000],["3631",160000],["2141",145000],["3613",60000],["3399",55000],["3721",20000],["5512",7000],["6310",6000]],"purpose_expenditure_total_czk":8515000},"revised":{"economic_expenditure":[["5169",2727570],["5171",1180000],["5023",760237],["5139",639250],["5011",560000],["6121",500000],["5365",403000],["5212",400000],["5154",354250],["5031",311455],["5137",200000],["5032",138308],["5021",131527],["5222",80000],["5362",80000],["5492",70000],["6122",70000],["5163",59000],["5229",50000],["5151",45000],["5175",41480],["5152",25000],["5162",25000],["5173",25000],["5194",25000],["5136",15000],["5157",15000],["5164",12500],["5221",10000],["5321",10000],["5909",10000],["5038",6000],["5122",6000],["5141",4000],["5161",2000]],"economic_expenditure_total_czk":8991577,"economic_financing":[["8115",1060407]],"economic_financing_total_czk":1060407,"economic_revenue":[["1211",2200000],["1121",1100000],["2132",861000],["1111",800000],["2131",606000],["1511",437500],["4116",389370],["2111",360000],["4122",210000],["1113",180000],["1122",150000],["1345",150000],["4222",150000],["2324",110000],["4112",71800],["1112",50000],["4111",32500],["1386",20000],["2329",20000],["1381",15000],["1387",10000],["1341",4000],["1361",3000],["2141",1000]],"economic_revenue_total_czk":7931170,"purpose_expenditure":[["6171",2664000],["1032",1200000],["6112",990000],["2212",660000],["2310",450000],["6399",450000],["3723",416000],["3744",400000],["2321",370000],["3745",250000],["3612",247000],["3314",240000],["3722",180000],["3631",160000],["2141",145000],["3613",60000],["3399",55000],["6114",21577],["3721",20000],["5512",7000],["6310",6000]],"purpose_expenditure_total_czk":8991577},"actual":{"economic_expenditure":[["5169",1966850.37],["5023",759009],["5011",555988],["5171",415004.76],["5212",400000],["5154",340486.55],["6121",303705],["5031",299337],["5365",278990],["5139",275294.56],["5032",118346],["5021",110527],["5362",-105109],["5222",65000],["6122",49610],["5163",48712.23],["5492",43000],["5151",34576.08],["5173",23308],["5175",21712],["5152",16416],["5229",15000],["5194",14443],["5162",12986.1],["5157",12498.5],["5164",11538],["5137",9026],["5136",8873.82],["5909",6617],["5122",5602.5],["5038",5016],["5321",4000],["5141",3354.17],["5221",2820],["5161",164]],"economic_expenditure_total_czk":6132702.64,"economic_financing":[["8117",13214013.26],["8128",-12985038.28],["8118",-2000000],["8115",-1496226.75],["8901",3280]],"economic_financing_total_czk":-3263971.77,"economic_revenue":[["1211",2732144.91],["1121",1464648.63],["1111",1009366.24],["2132",981841],["1511",481066.91],["2111",468127.78],["4116",389370],["2131",287325],["1122",276990],["2141",214798.77],["4122",210000],["2324",193713.5],["1113",193434.17],["2321",162800],["1112",95437.17],["4112",71800],["1386",53350.56],["4111",32500],["2329",23906.07],["1387",20911.68],["3111",18190],["2119",9018],["1361",4250],["1334",1271.1],["1381",412.92]],"economic_revenue_total_czk":9396674.41,"purpose_expenditure":[["6171",1902791.45],["6112",988772],["1032",812023.64],["2310",422803.6],["2212",300000],["3723",293014.82],["3744",284955],["3745",181390],["3612",178728.25],["3722",178726.45],["6399",149747],["2141",133634.55],["3631",93148.26],["2321",60848.8],["3314",50873.82],["3613",28930.2],["3399",26443],["6114",21577],["3721",17000],["5512",3850],["6310",3444.8]],"purpose_expenditure_total_czk":6132702.64}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}