{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579980","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579980","name":"Obec Nová Ves u Chotěboře","short_name":"Nová Ves u Chotěboře","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":569160},"amounts":{"revenue_approved":21443716,"revenue_adjusted":22577811.8,"revenue_actual":19479897.44,"expense_approved":22065290,"expense_adjusted":25131099.81,"expense_actual":17804940.37,"tax_revenue":13281690.99,"nontax_revenue":3527540.65,"capital_revenue":1700770,"transfer_revenue":969895.8,"current_expense":12453284.73,"capital_expense":5351655.64,"budget_balance":1674957.07,"cash_current":4778742.45,"cash_previous":3583046.38},"ratios":{"revenue_execution":0.86278943,"expense_execution":0.70848234,"balance_to_revenue":0.08598388,"cash_to_expense":0.26839418,"cash_yoy":0.33370935,"capital_expense_share":0.30057139,"transfer_revenue_share":0.04978957},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579980/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579980"},"seo":{"slug":"nova-ves-u-chotebore","path":"/cz/municipalities/nova-ves-u-chotebore/"},"population":{"value":562,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":21443716,"expenditure_czk":22065290,"financing_czk":621574,"balance_czk":-621574},{"stage":"revised","revenue_czk":22577811.8,"expenditure_czk":25131099.81,"financing_czk":2553288.01,"balance_czk":-2553288.01},{"stage":"actual","revenue_czk":19479897.44,"expenditure_czk":17804940.37,"financing_czk":-1674957.07,"balance_czk":1674957.07}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6900000],["5011",2940000],["5169",2371054.18],["6122",1600000],["5023",1187968],["5171",1105000],["5031",1023736],["5139",964000],["5154",623600],["5331",600000],["5141",375468],["5032",371518],["5153",328200],["5156",325000],["5137",280000],["5329",180445.82],["5163",165800],["5021",88000],["5151",85500],["5162",73000],["5499",66000],["5173",53000],["5194",50000],["5222",50000],["5229",50000],["5175",35000],["5492",30000],["5122",20000],["5166",20000],["5901",20000],["5038",16000],["5136",15500],["5903",15000],["6130",10000],["5134",7000],["5138",6000],["5362",5000],["5167",4000],["5161",2000],["5172",1500],["5132",1000]],"economic_expenditure_total_czk":22065290,"economic_financing":[["8124",-2056261],["8123",1777835],["8115",900000]],"economic_financing_total_czk":621574,"economic_revenue":[["3111",6000000],["1211",5605332],["1121",2854774],["1111",2013602],["2111",1139000],["1511",958000],["2132",866212],["2329",394000],["1345",366400],["1113",361034],["1112",261992],["2324",200000],["2131",171920],["4112",128800],["1386",45000],["1381",22000],["1341",18250],["2142",17000],["1343",6000],["2119",5000],["1361",4000],["2112",3000],["2139",1800],["2141",600]],"economic_revenue_total_czk":21443716,"purpose_expenditure":[["2212",5190000],["6171",4630860],["2223",1700000],["2321",1682660],["6112",1650502],["2219",1560000],["1032",775000],["3117",705000],["3639",618000],["3722",506000],["3412",464000],["3723",405000],["6310",395468],["3631",345000],["3612",299000],["3613",261600],["5512",163200],["3745",159000],["2411",126000],["3314",110500],["3399",87000],["3392",70500],["2292",40000],["3726",28000],["3341",27000],["3632",21000],["3721",20000],["5213",15000],["1070",10000]],"purpose_expenditure_total_czk":22065290},"revised":{"economic_expenditure":[["6121",6907510.81],["5169",3157194.18],["5011",2940000],["6122",1660000],["5139",1449600],["5171",1397442],["5023",1187968],["5031",1023736],["5154",678600],["5331",617551.2],["5137",433900],["5138",376040],["5141",375468],["5032",371518],["5336",333472.8],["5156",328800],["5153",328200],["5163",282800],["5166",165200],["6130",156905],["5021",142904],["5162",101000],["5151",86900],["5173",81000],["5329",76870.82],["5499",66000],["5194",50000],["5222",50000],["5229",50000],["5175",42276],["5492",30000],["5164",26815],["5167",23500],["5122",20000],["5901",20000],["5362",17800],["5038",16000],["5136",15500],["5903",15000],["5134",7000],["5321",6000],["5221",5550],["5363",3000],["5161",2381],["5172",1500],["5132",1000],["5131",700],["5019",372],["5039",125]],"economic_expenditure_total_czk":25131099.81,"economic_financing":[["8115",2831714.01],["8124",-2056261],["8123",1777835]],"economic_financing_total_czk":2553288.01,"economic_revenue":[["3111",6000000],["1211",5605332],["1121",2854774],["1111",2013602],["2111",1432000],["1511",958000],["2132",866212],["4116",493795.8],["2329",394000],["1345",366400],["1113",361034],["1112",261992],["2324",200000],["2131",171920],["4113",159800],["4122",155000],["4112",128800],["1386",45000],["4111",32500],["1381",22000],["1341",18250],["2142",17000],["1343",6000],["2119",5000],["1361",4000],["2112",3000],["2139",1800],["2141",600]],"economic_revenue_total_czk":22577811.8,"purpose_expenditure":[["2212",5232000],["6171",5145225],["2321",2042660],["2223",1700000],["6112",1675502],["2219",1605000],["3117",1058824],["3639",930305],["3412",867229],["1032",780615],["3722",519000],["3612",500400],["3723",455000],["6310",401468],["3631",392510.81],["3635",368560],["3613",315500],["5512",214500],["3745",198593],["3314",177000],["2411",126000],["3399",99500],["3341",78000],["3392",70997],["2292",40000],["3726",40000],["3632",21000],["6114",20161],["3721",20000],["5213",15000],["1070",10000],["3900",5550],["3421",5000]],"purpose_expenditure_total_czk":25131099.81},"actual":{"economic_expenditure":[["6121",5138834.12],["5011",2461275],["5169",2324127.42],["5023",1061328],["5139",835849.21],["5031",817320],["5171",712051.37],["5331",617551.2],["5154",579667.06],["5138",372980.3],["5336",333472.8],["5032",315506],["5141",306088.13],["5137",247482.72],["5163",162838.6],["6130",156905],["5365",137550],["5166",133500],["5156",132074],["5153",119403.75],["5362",112308],["5021",111204],["5162",86386.98],["5329",74570.82],["5173",74010],["5151",66343],["5499",55950],["6122",55916.52],["5194",47120.31],["5175",40216.71],["5164",26136],["5167",21320],["5038",14309.98],["5492",13000],["5136",8998.17],["5222",8500],["5321",6000],["5134",5755],["5221",5550],["5363",3000],["5161",1391],["5131",652.2],["5019",372],["5039",125]],"economic_expenditure_total_czk":17804940.37,"economic_financing":[["8124",-2056261],["8123",1577000],["8115",-1195696.07]],"economic_financing_total_czk":-1674957.07,"economic_revenue":[["1211",5663919.78],["1121",3036000.06],["1111",2115468.23],["2111",1762653.02],["3111",1700770],["1511",1182247.35],["2132",1034998],["4116",493795.8],["1113",400987.81],["1345",366799],["2324",245891.96],["2329",242686.34],["1112",197832.7],["2131",193533],["4113",159800],["4122",155000],["1122",137550],["4112",128800],["1386",110594.19],["1387",43347.2],["4111",32500],["2322",22705],["2142",17738],["1341",17175],["1361",6560],["2112",3208],["2119",2420],["1343",2250],["2139",1260],["1381",858.07],["2141",447.33],["1334",101.6]],"economic_revenue_total_czk":19479897.44,"purpose_expenditure":[["2212",5028846.03],["6171",4184995.18],["2321",1603837.25],["6112",1440847],["3117",964785.25],["3639",654888.35],["3722",518661.78],["1032",500655.8],["3723",453251.22],["3412",342091.82],["6310",331911.73],["3612",251974.51],["6399",243358],["3631",242313.44],["3745",146761.5],["3613",140176.91],["3635",136000],["3314",116602.62],["2411",100097.12],["5512",98617.34],["3399",80588.61],["3341",68198.4],["2219",50730.5],["3392",37657.36],["6114",20061],["3726",18604.45],["3721",9627.52],["3632",8953.68],["3900",5550],["3421",4296]],"purpose_expenditure_total_czk":17804940.37}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}