{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579971","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579971","name":"Obec Nejepín","short_name":"Nejepín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548197},"amounts":{"revenue_approved":2151800,"revenue_adjusted":2339300,"revenue_actual":2803765.12,"expense_approved":2151800,"expense_adjusted":2339300,"expense_actual":2073038.51,"tax_revenue":2289616.12,"nontax_revenue":254849,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1453088.51,"capital_expense":619950,"budget_balance":730726.61,"cash_current":6412223.39,"cash_previous":5681496.78},"ratios":{"revenue_execution":1.19854876,"expense_execution":0.88617899,"balance_to_revenue":0.26062333,"cash_to_expense":3.09315209,"cash_yoy":0.12861516,"capital_expense_share":0.29905378,"transfer_revenue_share":0.09248278},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579971/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579971"},"seo":{"slug":"nejepin","path":"/cz/municipalities/nejepin/"},"population":{"value":101,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2151800,"expenditure_czk":2151800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":2339300,"expenditure_czk":2339300,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":2803765.12,"expenditure_czk":2073038.51,"financing_czk":-730726.61,"balance_czk":730726.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6371",550000],["6121",480000],["5169",305800],["5023",276000],["5021",142000],["5171",52500],["5032",36000],["5137",30000],["5139",30000],["5154",30000],["5222",30000],["5229",22000],["5153",20000],["5163",20000],["5168",20000],["5329",15000],["5162",10000],["5172",10000],["5179",10000],["5194",10000],["5903",10000],["5173",9000],["5321",9000],["5175",6000],["5138",5000],["5156",5000],["5166",5000],["5167",2000],["5161",1000],["5151",500]],"economic_expenditure_total_czk":2151800,"economic_revenue":[["1211",800000],["1121",450000],["1111",300000],["1511",200000],["4112",71800],["1113",70000],["2131",65000],["2141",60000],["1122",35000],["1345",27000],["1112",25000],["2329",20000],["1386",8000],["1341",5000],["1381",4000],["2142",4000],["1387",3000],["2112",3000],["1361",1000]],"economic_revenue_total_czk":2151800,"purpose_expenditure":[["2321",575000],["6171",400000],["6112",320000],["2219",290000],["2212",260000],["3722",76800],["3745",60000],["3429",30000],["3723",30000],["2341",25000],["3631",20000],["6320",17000],["3399",15000],["3721",10000],["5213",10000],["5512",8000],["6310",3000],["3319",2000]],"purpose_expenditure_total_czk":2151800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6130",466000],["5169",322800],["6121",320000],["5023",314500],["5171",252500],["5021",157000],["6371",140350],["5032",36000],["5137",30000],["5139",30000],["5154",30000],["5222",30000],["5166",23150],["5229",22000],["5153",20000],["5163",20000],["5168",20000],["5329",15000],["5173",14000],["5162",10000],["5172",10000],["5179",10000],["5194",10000],["5903",10000],["5321",9000],["5175",8500],["5156",5000],["5167",2000],["5161",1000],["5151",500]],"economic_expenditure_total_czk":2339300,"economic_revenue":[["1211",800000],["1121",450000],["1111",300000],["1511",200000],["4122",155000],["4112",71800],["1113",70000],["2131",65000],["2141",60000],["1122",35000],["4111",32500],["1345",27000],["1112",25000],["2329",20000],["1386",8000],["1341",5000],["1381",4000],["2142",4000],["1387",3000],["2112",3000],["1361",1000]],"economic_revenue_total_czk":2339300,"purpose_expenditure":[["2219",492000],["3639",484150],["6171",400000],["6112",358500],["2321",170350],["2212",100000],["3722",78800],["3745",60000],["6114",32500],["3429",30000],["3723",30000],["2341",20000],["3631",20000],["6320",17612.5],["3399",15000],["5213",10000],["3721",8000],["5512",8000],["6310",2387.5],["3319",2000]],"purpose_expenditure_total_czk":2339300,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6130",453200],["5171",447700],["5023",308650],["5169",207721.23],["5021",157273],["6371",150000],["5365",50820],["5032",39215],["5166",30210.02],["5222",30000],["5137",26109],["5139",23226.07],["5163",19617.88],["5154",19614.22],["6121",16750],["5229",16650],["5194",12349],["5173",10185.2],["5168",10033.11],["5329",9890],["5321",8090],["5179",7546.77],["5153",7300.21],["5162",7134],["5156",1635],["5161",1423.8],["5175",400],["5151",295]],"economic_expenditure_total_czk":2073038.51,"economic_financing":[["8117",13500000],["8118",-13500000],["8115",-730726.61]],"economic_financing_total_czk":-730726.61,"economic_revenue":[["1211",978857.74],["1121",525659.95],["1111",356609.54],["1511",218680.41],["4122",155000],["2141",128250],["2131",99572],["4112",71800],["1113",69343.79],["1122",50820],["1112",34236.13],["4111",32500],["1345",23970],["2329",21728],["1386",19142.52],["1387",7504.04],["1341",4400],["2142",3094],["2112",2205],["1361",250],["1381",142]],"economic_revenue_total_czk":2803765.12,"purpose_expenditure":[["2219",491236],["3639",483410.02],["6112",357541.4],["6171",248537.28],["2321",170323.16],["3722",78010.53],["3745",51751],["6399",50820],["3429",30000],["3723",29480.44],["6320",17612.5],["3631",15920],["6114",14619.8],["3399",12349],["2341",11422],["5512",8000],["6310",2005.38]],"purpose_expenditure_total_czk":2073038.51}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}