{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579955","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579955","name":"Obec Michalovice","short_name":"Michalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548316},"amounts":{"revenue_approved":6211800,"revenue_adjusted":6414300,"revenue_actual":7352288.19,"expense_approved":8679000,"expense_adjusted":13219000,"expense_actual":10670948.59,"tax_revenue":5049267.5,"nontax_revenue":1983448.69,"capital_revenue":45272,"transfer_revenue":274300,"current_expense":2955109.55,"capital_expense":7715839.04,"budget_balance":-3318660.4,"cash_current":11050102.61,"cash_previous":12153356.32},"ratios":{"revenue_execution":1.14623391,"expense_execution":0.80724326,"balance_to_revenue":-0.4513779,"cash_to_expense":1.03553143,"cash_yoy":-0.0907777,"capital_expense_share":0.72306965,"transfer_revenue_share":0.03730811},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579955/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579955"},"seo":{"slug":"michalovice-00579955","path":"/cz/municipalities/michalovice-00579955/"},"population":{"value":222,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6211800,"expenditure_czk":8679000,"financing_czk":2467200,"balance_czk":-2467200},{"stage":"revised","revenue_czk":6414300,"expenditure_czk":13219000,"financing_czk":6804700,"balance_czk":-6804700},{"stage":"actual","revenue_czk":7352288.19,"expenditure_czk":10670948.59,"financing_czk":3318660.4,"balance_czk":-3318660.4}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5000000],["5171",1100000],["5169",875000],["5023",350000],["5154",340000],["5021",260000],["5365",250000],["5139",159000],["5362",140000],["5032",50000],["5153",50000],["5137",38000],["5175",17000],["5156",13000],["5194",10000],["5492",10000],["5903",5000],["5229",4000],["5163",3000],["5132",2000],["5162",2000],["5161",1000]],"economic_expenditure_total_czk":8679000,"economic_financing":[["8115",2467200]],"economic_financing_total_czk":2467200,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",800000],["2131",590000],["2111",400000],["2141",350000],["1511",300000],["1122",250000],["1113",150000],["1345",145000],["4112",71800],["1112",60000],["2132",58000],["1386",20000],["1342",10000],["1341",4000],["1361",2000],["2139",1000]],"economic_revenue_total_czk":6211800,"purpose_expenditure":[["3639",4305000],["2321",1522000],["2310",460000],["6112",405000],["6171",388000],["6399",350000],["3319",230000],["2212",210000],["3722",200000],["3399",180000],["3631",180000],["3723",100000],["5512",100000],["3721",30000],["3314",10000],["5213",5000],["3636",4000]],"purpose_expenditure_total_czk":8679000},"revised":{"economic_expenditure":[["6121",8300000],["5169",1505000],["5171",1280000],["6122",400000],["5023",350000],["5154",340000],["5021",285000],["5365",250000],["5139",159000],["5362",140000],["5032",50000],["5153",50000],["5137",38000],["5175",22000],["5156",13000],["5194",10000],["5492",10000],["5903",5000],["5229",4000],["5163",3000],["5132",2000],["5162",2000],["5161",1000]],"economic_expenditure_total_czk":13219000,"economic_financing":[["8115",6804700]],"economic_financing_total_czk":6804700,"economic_revenue":[["1211",2000000],["1121",1000000],["1111",800000],["2131",590000],["2111",400000],["2141",350000],["1511",300000],["1122",250000],["4222",155000],["1113",150000],["1345",145000],["4112",71800],["1112",60000],["2132",58000],["4111",32500],["1386",20000],["4116",15000],["1342",10000],["1341",4000],["1361",2000],["2139",1000]],"economic_revenue_total_czk":6414300,"purpose_expenditure":[["3639",8505000],["2321",1522000],["2310",460000],["6112",405000],["6171",388000],["6399",350000],["5512",280000],["3722",250000],["3319",230000],["2212",210000],["3399",180000],["3631",180000],["3723",150000],["3314",45000],["3721",30000],["6114",25000],["5213",5000],["3636",4000]],"purpose_expenditure_total_czk":13219000},"actual":{"economic_expenditure":[["6121",7371901.04],["5169",1225175.58],["6122",343938],["5023",338940],["5365",314160],["5171",257785.34],["5154",243884.22],["5021",162941],["5139",118001.58],["5362",37470],["5137",33375.81],["5163",32088.22],["5032",30672],["5363",30000],["5175",28603.1],["5229",26210],["5153",24439.24],["5134",16124.46],["5492",16000],["5156",8275],["5192",5640],["5194",2200],["5321",2000],["5162",600],["5038",400],["5161",124]],"economic_expenditure_total_czk":10670948.59,"economic_financing":[["8117",8016721.92],["8115",-4350308.52],["8118",-2342000],["8127",2000000],["8901",-5753]],"economic_financing_total_czk":3318660.4,"economic_revenue":[["1211",2027452.54],["1121",1085749.07],["1111",738727.23],["2111",643770],["2141",511022.19],["2149",453557.2],["1511",421137.33],["2131",322099.3],["1122",314160],["1345",187800],["4222",155000],["1113",143491.45],["4112",71800],["1112",70767.8],["3111",45272],["1386",39555.04],["2132",36820],["4111",32500],["2119",16180],["1387",15503.28],["4116",15000],["1341",3300],["1361",1310],["1381",313.76]],"economic_revenue_total_czk":7352288.19,"purpose_expenditure":[["3639",8335447.5],["2310",373599.17],["6112",369612],["6399",314300],["6171",307126.97],["3722",227600.07],["5512",221884.6],["2321",152854.4],["3723",110546.86],["3319",71602.49],["3631",65125.86],["3399",53639],["3314",34828.62],["6114",12491],["3721",10025.55],["2212",8054.5],["3636",2210]],"purpose_expenditure_total_czk":10670948.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}