{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579939","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579939","name":"Obec Lány","short_name":"Lány","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548481},"amounts":{"revenue_approved":1525919,"revenue_adjusted":1528492,"revenue_actual":2187331.73,"expense_approved":5688621,"expense_adjusted":6310573,"expense_actual":2130009.75,"tax_revenue":1478978.96,"nontax_revenue":343612.77,"capital_revenue":0,"transfer_revenue":364740,"current_expense":1861186.75,"capital_expense":268823,"budget_balance":57321.98,"cash_current":5793038.79,"cash_previous":5735608.81},"ratios":{"revenue_execution":1.43103904,"expense_execution":0.33753032,"balance_to_revenue":0.02620635,"cash_to_expense":2.71972407,"cash_yoy":0.01001288,"capital_expense_share":0.1262074,"transfer_revenue_share":0.16675111},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579939/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579939"},"seo":{"slug":"lany-00579939","path":"/cz/municipalities/lany-00579939/"},"population":{"value":58,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1525919,"expenditure_czk":5688621,"financing_czk":4162702,"balance_czk":-4162702},{"stage":"revised","revenue_czk":1528492,"expenditure_czk":6310573,"financing_czk":4782081,"balance_czk":-4782081},{"stage":"actual","revenue_czk":2187331.73,"expenditure_czk":2130009.75,"financing_czk":-57321.98,"balance_czk":57321.98}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",1715000],["5169",464500],["6122",400000],["5023",300000],["5021",203000],["5139",164000],["5649",118919],["5329",65437],["5154",45000],["5032",27150],["5163",25781],["5153",25000],["5162",16000],["5194",15000],["5321",13000],["5132",12000],["5175",12000],["5137",10000],["5156",10000],["5166",10000],["5173",9000],["5222",6000],["5167",5000],["5179",5000],["5161",4000],["5136",3000],["5362",2000],["6130",1334],["5221",1000],["5151",500]],"economic_expenditure_total_czk":5688621,"economic_financing":[["8115",4162702]],"economic_financing_total_czk":4162702,"economic_revenue":[["1211",520000],["1121",230000],["1111",180000],["1511",150000],["2449",118919],["4112",71800],["1345",55000],["2141",50000],["1113",45000],["2131",29000],["2324",28000],["4111",20000],["1112",11000],["1386",7000],["1342",5000],["1387",3000],["2142",1500],["1341",700]],"economic_revenue_total_czk":1525919,"purpose_expenditure":[["3421",2000000],["2341",1500000],["3745",518000],["6171",448011],["1032",329000],["6112",327000],["3722",294776],["2212",110000],["3631",70000],["3412",20000],["6114",20000],["3721",15000],["5512",15000],["3319",9000],["6310",5000],["3723",3000],["3728",2500],["1012",1334],["3900",1000]],"purpose_expenditure_total_czk":5688621},"revised":{"economic_expenditure":[["6121",2000000],["5171",1952969],["5169",636290],["6122",400000],["5023",300000],["5021",202691],["5189",200000],["5139",167427],["5649",118919],["5329",65437],["5154",45000],["5032",27150],["5163",25781],["5153",25000],["5137",19620],["5162",16100],["5194",15000],["5321",13000],["5132",12000],["5175",11776],["5156",10000],["5166",10000],["5173",8579],["5222",6000],["5167",5000],["5179",5000],["5161",4000],["5136",3000],["5362",2000],["6130",1334],["5221",1000],["5151",500]],"economic_expenditure_total_czk":6310573,"economic_financing":[["8115",4782081]],"economic_financing_total_czk":4782081,"economic_revenue":[["1211",520000],["1121",230000],["1111",180000],["1511",150000],["2449",118919],["4112",71800],["1345",55000],["2141",50000],["1113",45000],["2131",29000],["2324",28000],["4111",22573],["1112",11000],["1386",7000],["1342",5000],["1387",3000],["2142",1500],["1341",700]],"economic_revenue_total_czk":1528492,"purpose_expenditure":[["3421",2000000],["2341",1500000],["3745",518000],["6171",448011],["1032",405634],["6112",327000],["3326",326239],["3722",298552],["3639",200000],["2212",110000],["3631",70000],["6114",22573],["3412",20000],["3723",15730],["3721",15000],["5512",15000],["3319",9000],["6310",5000],["3728",2500],["1012",1334],["3900",1000]],"purpose_expenditure_total_czk":6310573},"actual":{"economic_expenditure":[["5169",604250.17],["5023",286010],["5171",276040.46],["6122",267489],["5021",188441],["5649",118918.8],["5139",112352.88],["5329",65436.69],["5362",-46821],["5154",40446.13],["5365",36960],["5137",31590.5],["5032",27278],["5163",21161.7],["5153",17002.02],["5194",14900],["5162",13662],["5321",13020],["5175",5825.2],["5166",5200],["5222",5000],["5156",4955.4],["5173",4704],["5179",4677],["5031",3950],["5167",2195],["5161",1540.8],["6130",1334],["5136",1320],["5221",600],["5132",392],["5151",178]],"economic_expenditure_total_czk":2130009.75,"economic_financing":[["8115",-57429.98],["8901",108]],"economic_financing_total_czk":-57321.98,"economic_revenue":[["1211",586468.97],["1121",314282.78],["1111",218069.37],["1511",179190.28],["4222",155000],["2449",118918.8],["2141",112743.28],["4116",105440],["2324",79826.69],["4112",71800],["1345",53060],["1113",41516.59],["1122",36960],["4111",32500],["2131",29658],["1112",20480.77],["1342",11975],["1386",11448.5],["1387",4487.34],["2142",1498],["2111",968],["1341",650],["1361",300],["1381",89.36]],"economic_revenue_total_czk":2187331.73,"purpose_expenditure":[["1032",378276.72],["3745",374642.4],["3326",326238.5],["6112",311747],["3722",298551.51],["6171",296655.16],["3631",47560.93],["2341",24200],["6114",22573.1],["3723",15730],["5512",13000],["6399",-9861],["2212",9666.85],["3319",9000],["3721",8503.88],["1012",1334],["3728",1210],["3900",600],["6310",380.7]],"purpose_expenditure_total_czk":2130009.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}