{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579882","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579882","name":"Obec Kochánov","short_name":"Kochánov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548529},"amounts":{"revenue_approved":5425000,"revenue_adjusted":5638435.65,"revenue_actual":4675834.87,"expense_approved":4445000,"expense_adjusted":5398329.67,"expense_actual":3311470.34,"tax_revenue":3844866.17,"nontax_revenue":556576.7,"capital_revenue":15092,"transfer_revenue":259300,"current_expense":3211352.34,"capital_expense":100118,"budget_balance":1364364.53,"cash_current":6633682.16,"cash_previous":5269317.63},"ratios":{"revenue_execution":0.82927875,"expense_execution":0.61342499,"balance_to_revenue":0.29179057,"cash_to_expense":2.00324372,"cash_yoy":0.25892623,"capital_expense_share":0.0302337,"transfer_revenue_share":0.05545534},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579882/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579882"},"seo":{"slug":"kochanov","path":"/cz/municipalities/kochanov/"},"population":{"value":181,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5425000,"expenditure_czk":4445000,"financing_czk":-980000,"balance_czk":980000},{"stage":"revised","revenue_czk":5638435.65,"expenditure_czk":5398329.67,"financing_czk":-240105.98,"balance_czk":240105.98},{"stage":"actual","revenue_czk":4675834.87,"expenditure_czk":3311470.34,"financing_czk":-1364364.53,"balance_czk":1364364.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",950000],["5169",880000],["6121",436400],["5011",400000],["5139",353000],["5023",350000],["5365",300000],["5031",150000],["5154",130000],["5032",100000],["5162",100000],["5229",60000],["5153",50000],["5021",32000],["5175",22000],["5173",21000],["5362",20600],["5156",20000],["5163",20000],["5194",15000],["5172",10000],["5321",10000],["5038",5000],["5167",5000],["5168",3000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":4445000,"economic_financing":[["8115",-980000]],"economic_financing_total_czk":-980000,"economic_revenue":[["1211",1800000],["1121",900000],["1111",600000],["2131",585000],["2111",305000],["1122",300000],["1113",200000],["1511",200000],["1345",100000],["2324",100000],["4112",71800],["1112",60000],["2329",60000],["1381",30000],["1386",30000],["3111",20000],["4111",20000],["1387",15000],["2119",15000],["2112",5000],["2321",5000],["1341",2200],["2141",1000]],"economic_revenue_total_czk":5425000,"purpose_expenditure":[["6171",1500000],["2212",700000],["2310",500000],["6112",400000],["6399",300000],["2321",200000],["3745",200000],["3429",100000],["3722",100000],["3723",100000],["5512",100000],["3326",50000],["3631",50000],["5511",50000],["3421",30000],["6114",20000],["3399",15000],["3721",10000],["6310",10000],["6320",10000]],"purpose_expenditure_total_czk":4445000},"revised":{"economic_expenditure":[["5171",1699437],["5169",960000],["6121",436400],["5011",400000],["5023",350000],["5139",319144],["5365",300000],["5031",150000],["5154",136710],["5032",100000],["5162",100000],["6119",63000],["5229",60000],["5153",50000],["5137",47598.67],["5175",35000],["5021",32000],["5221",31940],["5173",21000],["5156",20000],["5163",20000],["5362",16100],["5194",15000],["5172",10000],["5321",10000],["5038",5000],["5167",5000],["5168",3000],["5136",1000],["5161",1000]],"economic_expenditure_total_czk":5398329.67,"economic_financing":[["8115",-240105.98]],"economic_financing_total_czk":-240105.98,"economic_revenue":[["1211",1800000],["1121",900000],["1111",610000],["2131",585000],["2111",305000],["1122",300000],["1511",230000],["1113",200000],["4122",155000],["1345",100000],["2324",100000],["4112",71800],["2329",63700],["1112",60000],["4111",32500],["1386",32200],["1381",30000],["3111",20000],["1387",15000],["2119",15000],["2112",5000],["2321",5000],["1341",2200],["2141",1000],["1382",35.65]],"economic_revenue_total_czk":5638435.65,"purpose_expenditure":[["6171",1518500],["2310",1389000],["2212",701144],["6112",400000],["6399",300000],["3745",177437],["3723",107000],["5512",105598.67],["3429",103500],["3326",100000],["3722",100000],["3421",83000],["3635",63000],["3631",53210],["5511",50000],["2321",30000],["3543",30000],["3639",21940],["6114",20000],["3399",15000],["3721",10000],["6310",10000],["6320",10000]],"purpose_expenditure_total_czk":5398329.67},"actual":{"economic_expenditure":[["5171",1096842.21],["5169",670749.4],["5011",360231],["5023",346218],["5365",165270],["5154",107560],["5031",89348],["5032",63597],["6119",63000],["5139",60181.93],["5137",46023.98],["6121",37118],["5221",31940],["5021",31439],["5229",30000],["5162",29391.42],["5175",19183],["5362",15690],["5153",15240],["5194",9070],["5173",8110],["5163",8056.4],["5321",4400],["5038",1494],["5156",700],["5161",358],["5168",259]],"economic_expenditure_total_czk":3311470.34,"economic_financing":[["8115",-1359832.53],["8901",-4532]],"economic_financing_total_czk":-1364364.53,"economic_revenue":[["1211",1655982.85],["1121",883679.85],["1111",609625.65],["1511",227937.21],["2111",227247],["2131",224616],["1122",165270],["4122",155000],["1113",117059.23],["1345",80500],["4112",71800],["2329",63010.12],["1112",57652.57],["2324",39203.58],["4111",32500],["1386",32174.72],["3111",15092],["1387",12621.78],["1341",2050],["2119",2000],["2321",500],["1381",276.66],["1382",35.65]],"economic_revenue_total_czk":4675834.87,"purpose_expenditure":[["2310",1270166.14],["6171",731069],["6112",389186],["6399",165270],["3745",107499],["3723",106286.29],["3722",94901.09],["3635",63000],["3421",58303],["3326",58121.75],["5512",54825],["2212",46035],["3429",42554],["3543",30000],["3631",27717.25],["3639",21940],["6114",17081],["3399",9070],["3721",6880.42],["6320",5897],["2321",3509],["6310",2159.4]],"purpose_expenditure_total_czk":3311470.34}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}