{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579866","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579866","name":"Obec Jitkov","short_name":"Jitkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":546216},"amounts":{"revenue_approved":7462400,"revenue_adjusted":10392554.4,"revenue_actual":9715942.48,"expense_approved":7462400,"expense_adjusted":10916891.16,"expense_actual":6107063.35,"tax_revenue":5391541.51,"nontax_revenue":1352946.57,"capital_revenue":704500,"transfer_revenue":2266954.4,"current_expense":3535742.83,"capital_expense":2571320.52,"budget_balance":3608879.13,"cash_current":15128663.99,"cash_previous":11515934.87},"ratios":{"revenue_execution":0.93489455,"expense_execution":0.55941415,"balance_to_revenue":0.37143891,"cash_to_expense":2.47724039,"cash_yoy":0.31371566,"capital_expense_share":0.42104042,"transfer_revenue_share":0.23332316},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579866/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579866"},"seo":{"slug":"jitkov","path":"/cz/municipalities/jitkov/"},"population":{"value":248,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7462400,"expenditure_czk":7462400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10392554.4,"expenditure_czk":10916891.16,"financing_czk":524336.76,"balance_czk":-524336.76},{"stage":"actual","revenue_czk":9715942.48,"expenditure_czk":6107063.35,"financing_czk":-3608879.13,"balance_czk":3608879.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2655400],["5171",917614],["5169",661000],["6122",565000],["5365",501000],["5023",360000],["5137",305000],["5341",300000],["5139",164000],["5011",150000],["5168",140000],["5021",121000],["5154",120000],["6130",120000],["5163",90000],["5032",50000],["5031",40000],["5362",40000],["5194",37000],["5156",28000],["6119",20000],["5329",15386],["5492",14000],["5138",10000],["5166",10000],["5167",10000],["5175",8000],["5019",3000],["5221",3000],["5136",2000],["5161",1000],["5173",1000]],"economic_expenditure_total_czk":7462400,"economic_revenue":[["1211",2200000],["1121",1100000],["1111",700000],["2131",600000],["2132",581000],["1122",500000],["1511",350000],["2141",200000],["3111",200000],["1113",180000],["1345",180000],["2449",166100],["2324",121000],["4112",102300],["2111",100000],["1112",50000],["1381",30000],["1386",30000],["1387",20000],["4111",20000],["1342",10000],["1341",9000],["2112",8000],["2310",5000]],"economic_revenue_total_czk":7462400,"purpose_expenditure":[["2310",1500000],["2321",1212400],["6171",1000000],["6399",530000],["3612",500000],["3723",445000],["3412",400000],["3745",400000],["6112",400000],["6330",300000],["3722",220000],["3631",150000],["2212",100000],["3399",100000],["6320",70000],["5512",50000],["3635",20000],["3721",20000],["6114",20000],["6310",20000],["2219",5000]],"purpose_expenditure_total_czk":7462400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",3865400],["5171",1937614],["6122",1265000],["5169",661000],["5365",501000],["5023",360000],["6130",320000],["5137",305000],["5341",300000],["5154",170000],["5139",164000],["5011",150000],["5168",140000],["5021",121000],["5649",99099],["5163",90000],["6449",66913],["5329",64688.16],["5032",50000],["6119",50000],["5031",40000],["5362",40000],["5194",37000],["6349",28677],["5156",28000],["5492",14000],["5138",10000],["5166",10000],["5167",10000],["5175",8000],["5019",3000],["5221",3000],["5136",2000],["5161",1000],["5173",1000],["5321",500]],"economic_expenditure_total_czk":10916891.16,"economic_financing":[["8115",524336.76]],"economic_financing_total_czk":524336.76,"economic_revenue":[["1211",2200000],["4216",1428564.86],["1121",1200000],["1111",780000],["3111",730000],["2131",600000],["2132",581000],["1122",500000],["1511",350000],["4213",257437],["4122",215000],["2141",200000],["1113",180000],["1345",180000],["2449",166100],["4113",139343],["2324",121000],["2111",105000],["4112",102300],["4116",91809.54],["1112",80000],["1386",50000],["4111",32500],["1381",30000],["1387",20000],["2310",20000],["1342",10000],["1341",9000],["2112",8000],["2119",5000],["1334",500]],"economic_revenue_total_czk":10392554.4,"purpose_expenditure":[["3723",2288991.16],["2310",1500000],["6171",1350500],["2321",1212400],["3612",830000],["3745",690000],["3412",630000],["6399",530000],["6112",400000],["3631",350000],["6330",300000],["3722",220000],["2212",200000],["3399",100000],["5512",90000],["6320",70000],["3635",50000],["2219",25000],["3341",20000],["3721",20000],["6114",20000],["6310",20000]],"purpose_expenditure_total_czk":10916891.16},"actual":{"economic_expenditure":[["6121",1550922.52],["5171",917494.73],["6122",714358],["5169",617120.17],["5023",296984],["5365",245070],["5137",239474],["5341",225000],["6130",181450],["5154",169395],["5011",145700],["5021",114224],["5649",99099],["5139",91171.45],["5168",82931.42],["6449",66913],["5329",64688.16],["5163",63097.2],["5032",39843],["5031",36134],["5362",29200],["6119",29000],["6349",28677],["5194",18001.6],["5156",12490.1],["5175",11877],["5492",7500],["5166",5226],["5221",2460],["5136",778],["5321",500],["5161",284]],"economic_expenditure_total_czk":6107063.35,"economic_financing":[["8118",-9200000],["8117",6200000],["8115",-608879.13]],"economic_financing_total_czk":-3608879.13,"economic_revenue":[["1211",2250146.79],["4216",1428564.86],["1121",1205821.92],["1111",809226.13],["3111",704500],["2132",574900],["1511",397061.25],["4213",257437],["1122",245070],["2131",232587],["4122",215000],["2141",182291.17],["1345",172934],["2449",166012],["1113",159289.26],["4113",139343],["2324",112741.03],["4112",102300],["4116",91809.54],["1112",78579.62],["2111",68999.27],["1386",43925.04],["4111",32500],["1387",17216.78],["2310",12893.1],["1341",8800],["1342",3110],["2119",2420],["1381",342.92],["2112",103],["1334",17.8]],"economic_revenue_total_czk":9715942.48,"purpose_expenditure":[["3723",2133688.24],["6171",939270.57],["3412",495585.5],["3745",487243.09],["3612",453057],["6112",323714],["6399",271270],["6330",225000],["3722",181229.24],["2212",159870.22],["3631",133507.48],["3399",71640.49],["5512",56645],["6320",48311],["2321",30248.3],["3635",29000],["2219",21449.52],["6114",14995],["6310",14786.2],["3721",12624.84],["3341",3927.66]],"purpose_expenditure_total_czk":6107063.35}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}