{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579831","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579831","name":"Obec Heřmanice","short_name":"Heřmanice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548596},"amounts":{"revenue_approved":2377780,"revenue_adjusted":2609884,"revenue_actual":2479869.05,"expense_approved":2095320,"expense_adjusted":2439689,"expense_actual":1735794.92,"tax_revenue":1811811.83,"nontax_revenue":408757.22,"capital_revenue":0,"transfer_revenue":259300,"current_expense":1335734.92,"capital_expense":400060,"budget_balance":744074.13,"cash_current":8853766.26,"cash_previous":8109692.13},"ratios":{"revenue_execution":0.95018363,"expense_execution":0.71148205,"balance_to_revenue":0.30004573,"cash_to_expense":5.10069834,"cash_yoy":0.09175122,"capital_expense_share":0.23047654,"transfer_revenue_share":0.10456197},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579831/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579831"},"seo":{"slug":"hermanice-00579831","path":"/cz/municipalities/hermanice-00579831/"},"population":{"value":56,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2377780,"expenditure_czk":2095320,"financing_czk":-282460,"balance_czk":282460},{"stage":"revised","revenue_czk":2609884,"expenditure_czk":2439689,"financing_czk":-170195,"balance_czk":170195},{"stage":"actual","revenue_czk":2479869.05,"expenditure_czk":1735794.92,"financing_czk":-744074.13,"balance_czk":744074.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",434500],["5171",425000],["5023",355000],["5021",220000],["6121",160000],["5139",112200],["5154",78000],["5168",60000],["5166",40000],["5032",32000],["5137",30000],["5365",20000],["5163",16300],["5321",16000],["5175",13000],["5362",13000],["5173",10000],["5223",10000],["6130",10000],["5329",9520],["5222",7000],["5156",5000],["5179",4700],["5221",2600],["5132",2000],["5161",2000],["5151",1800],["5133",1000],["5136",1000],["5194",1000],["5229",1000],["5162",800],["5167",500],["5038",400]],"economic_expenditure_total_czk":2095320,"economic_financing":[["8115",-282460]],"economic_financing_total_czk":-282460,"economic_revenue":[["1211",700000],["1121",400000],["1511",350000],["2141",250000],["1111",220000],["2111",150000],["4112",71800],["2131",64300],["1113",57000],["4111",32000],["2324",30000],["1122",20000],["1112",18000],["1386",10000],["1387",4000],["2142",400],["1361",200],["2149",80]],"economic_revenue_total_czk":2377780,"purpose_expenditure":[["6171",580520],["6112",395000],["2212",200000],["2321",180000],["1031",150000],["3631",150000],["2341",100000],["3722",95000],["3745",76000],["3723",60000],["6114",32000],["6399",30000],["3399",15000],["5512",15000],["6320",10000],["3721",5000],["3632",1500],["6310",300]],"purpose_expenditure_total_czk":2095320},"revised":{"economic_expenditure":[["5169",434600],["5171",425000],["6121",410000],["5023",355000],["5021",228659],["5139",153214],["5154",78000],["5137",74000],["5168",60000],["5166",40000],["5032",32000],["5365",20000],["5163",16300],["5321",16000],["5362",13000],["5175",12184],["5223",10000],["6130",10000],["5173",9533],["5329",9520],["5222",7000],["5156",5000],["5179",4700],["5151",3300],["5221",2600],["5132",2000],["5161",1279],["5133",1000],["5136",1000],["5194",1000],["5229",1000],["5492",1000],["5162",900],["5167",500],["5038",400]],"economic_expenditure_total_czk":2439689,"economic_financing":[["8115",-170195]],"economic_financing_total_czk":-170195,"economic_revenue":[["1211",700000],["1121",400000],["1511",370500],["1111",257000],["2141",250000],["4222",155000],["2111",150000],["4112",71800],["2131",64300],["1113",64000],["4111",32500],["2324",30000],["1112",24500],["1122",20000],["1386",14000],["1387",5500],["2142",400],["1361",200],["1381",104],["2149",80]],"economic_revenue_total_czk":2609884,"purpose_expenditure":[["3399",548000],["6171",403020],["6112",395000],["2212",200000],["2321",180000],["1031",150000],["3631",150000],["2341",100000],["3722",95000],["3745",76000],["3723",60000],["6399",30000],["6114",20769],["5512",15100],["6320",10000],["3721",5000],["3632",1500],["6310",300]],"purpose_expenditure_total_czk":2439689},"actual":{"economic_expenditure":[["6121",400060],["5023",335060],["5169",232040.58],["5021",228749],["5493",120000],["5139",75955],["5137",64808.15],["5154",61866.6],["5168",50346.95],["5032",30151],["5166",24000],["5365",17430],["5173",11155],["5175",10963],["5163",10264.4],["5362",10204],["5321",10010],["5223",10000],["5329",9520],["5222",7000],["5179",4659],["5151",2673],["5221",2520],["5156",2316],["5194",1000],["5492",1000],["5161",858],["5167",500],["5038",400],["5229",185.24],["5162",100]],"economic_expenditure_total_czk":1735794.92,"economic_financing":[["8117",2500000],["8118",-2500000],["8115",-744074.13]],"economic_financing_total_czk":-744074.13,"economic_revenue":[["1211",699028.64],["1121",375089.87],["1511",370499.98],["1111",256702.52],["2141",213817.63],["4222",155000],["2111",107170.13],["4112",71800],["2131",63690],["1113",49506.81],["4111",32500],["1112",24434.78],["2324",23649.46],["1122",17430],["1386",13660.93],["1387",5354.95],["2142",350],["1381",103.35],["2149",80]],"economic_revenue_total_czk":2479869.05,"purpose_expenditure":[["3399",537032.15],["6112",374833],["6171",321870.78],["2321",120000],["1031",86964.84],["3722",72681.42],["3745",63809],["3723",50273.55],["3631",34756.57],["6399",24872],["6114",20769],["5512",15098.63],["6320",8070],["3721",2901.58],["2212",1029],["3632",711],["6310",122.4]],"purpose_expenditure_total_czk":1735794.92}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}