{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579793","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579793","name":"Obec Bezděkov","short_name":"Bezděkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548430},"amounts":{"revenue_approved":7844170,"revenue_adjusted":8986601,"revenue_actual":5737898.17,"expense_approved":16021080,"expense_adjusted":16850997.16,"expense_actual":9942915.53,"tax_revenue":5015281.05,"nontax_revenue":228667.12,"capital_revenue":0,"transfer_revenue":493950,"current_expense":2715546.64,"capital_expense":7227368.89,"budget_balance":-4205017.36,"cash_current":19119238.94,"cash_previous":22967310.91},"ratios":{"revenue_execution":0.63849482,"expense_execution":0.59004909,"balance_to_revenue":-0.73284977,"cash_to_expense":1.92290067,"cash_yoy":-0.1675456,"capital_expense_share":0.72688628,"transfer_revenue_share":0.08608553},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579793/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579793"},"seo":{"slug":"bezdekov-00579793","path":"/cz/municipalities/bezdekov-00579793/"},"population":{"value":234,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7844170,"expenditure_czk":16021080,"financing_czk":8176910,"balance_czk":-8176910},{"stage":"revised","revenue_czk":8986601,"expenditure_czk":16850997.16,"financing_czk":7864396.16,"balance_czk":-7864396.16},{"stage":"actual","revenue_czk":5737898.17,"expenditure_czk":9942915.53,"financing_czk":4205017.36,"balance_czk":-4205017.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",10400000],["5169",1985000],["5365",650000],["5137",573590],["5362",500000],["5171",490000],["5023",390000],["5021",195500],["5139",182000],["5154",160000],["5222",103000],["6122",100000],["5163",60000],["5032",40000],["5156",30000],["5153",27000],["5229",20000],["5329",16670],["5162",15000],["5167",15000],["5194",15000],["5151",11000],["5492",10000],["5136",9500],["5175",7000],["5166",5000],["5173",5000],["5221",2420],["5161",2000],["5132",1000],["5038",400]],"economic_expenditure_total_czk":16021080,"economic_financing":[["8115",8176910]],"economic_financing_total_czk":8176910,"economic_revenue":[["1211",2100000],["2111",2020000],["1121",1100000],["1111",670000],["1122",650000],["1511",450000],["2141",300000],["1113",175000],["1345",120000],["2324",90000],["4112",71800],["1112",50000],["2131",30000],["1381",10000],["2142",3570],["1341",2800],["1361",1000]],"economic_revenue_total_czk":7844170,"purpose_expenditure":[["5512",10095000],["1032",1271000],["6399",1150000],["6171",702490],["3723",568590],["6112",430000],["2212",415000],["3745",275000],["2219",200000],["2341",191000],["3722",150000],["3631",140000],["3612",121000],["2333",100000],["3399",65000],["3419",50000],["6320",50000],["3721",15000],["3314",12000],["6310",10000],["3349",7000],["3319",3000]],"purpose_expenditure_total_czk":16021080},"revised":{"economic_expenditure":[["6121",10400000],["5169",1985000],["5171",836730.47],["5365",650000],["5137",573590],["5362",500000],["5023",390000],["6449",321013],["5021",212489],["5139",187252],["5154",160000],["6349",137577],["5222",103000],["6122",100000],["5163",60000],["5032",40000],["5156",30000],["5153",27000],["5229",20000],["5329",16670],["5162",15000],["5167",15000],["5194",15000],["5151",11000],["5492",10000],["5136",9500],["5175",9355.69],["5166",5000],["5173",5000],["5221",2420],["5161",2000],["5132",1000],["5038",400]],"economic_expenditure_total_czk":16850997.16,"economic_financing":[["8115",7864396.16]],"economic_financing_total_czk":7864396.16,"economic_revenue":[["1211",2210000],["2111",2166997.1],["1121",1190000],["1111",800000],["1122",650000],["1511",490000],["2141",300000],["4116",209650],["4122",180000],["1113",175000],["1345",120000],["2324",113000],["1386",100000],["1112",80000],["4112",71800],["1387",50000],["4111",32500],["2131",30000],["1381",10000],["2142",3570],["1341",2800],["1361",1000],["1334",283.9]],"economic_revenue_total_czk":8986601,"purpose_expenditure":[["5512",10095000],["1032",1271000],["6399",1150000],["6171",702490],["3722",608590],["3723",568590],["2219",546730.47],["6112",430000],["2212",415000],["3745",275000],["2341",191000],["3631",140000],["3612",121000],["2333",100000],["3399",65000],["3419",50000],["6320",50000],["6114",24596.69],["3721",15000],["3314",12000],["6310",10000],["3349",7000],["3319",3000]],"purpose_expenditure_total_czk":16850997.16},"actual":{"economic_expenditure":[["6121",6768778.89],["5169",677428.23],["5171",554987.51],["5139",465567.74],["6449",321013],["5222",292350],["5023",249611],["5137",212215],["6349",137577],["5021",72070],["5154",50361.7],["5365",32450],["5329",29915.6],["5362",25512],["5032",20122],["5153",15820],["5194",8317.1],["5162",4725],["5175",2355.69],["5163",1538.07],["5038",200]],"economic_expenditure_total_czk":9942915.53,"economic_financing":[["8115",3884004.36],["8113",321013]],"economic_financing_total_czk":4205017.36,"economic_revenue":[["1211",2209909.91],["1121",1182916.46],["1111",798377.76],["1511",486519.4],["4116",209650],["2111",193423.14],["4122",180000],["1113",156380.22],["1112",77110.63],["4112",71800],["1386",43097.89],["4111",32500],["1122",32450],["2324",18381.71],["1387",16891.37],["2141",11792.27],["1345",10998],["2142",3570],["2131",1500],["1381",345.51],["1334",283.9]],"economic_revenue_total_czk":5737898.17,"purpose_expenditure":[["5512",7372143.89],["2219",546730.47],["3722",542714.13],["1032",536849.18],["6171",389108.01],["6112",269733],["6399",57962],["3723",54155.12],["3419",50000],["3745",44655.24],["3631",33786],["6114",24596.69],["3721",6888.83],["3399",3738.9],["3314",2468],["2341",2150],["3612",2110],["3349",1588],["6310",1538.07]],"purpose_expenditure_total_czk":9942915.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}