{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579785","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579785","name":"Obec Bartoušov","short_name":"Bartoušov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":548260},"amounts":{"revenue_approved":4866800,"revenue_adjusted":5243077,"revenue_actual":5530868.14,"expense_approved":4866800,"expense_adjusted":6061297,"expense_actual":4448626.59,"tax_revenue":4689678.08,"nontax_revenue":557843.06,"capital_revenue":24047,"transfer_revenue":259300,"current_expense":3504131.59,"capital_expense":944495,"budget_balance":1082241.55,"cash_current":12328920.65,"cash_previous":11270339.9},"ratios":{"revenue_execution":1.05488974,"expense_execution":0.73393971,"balance_to_revenue":0.195673,"cash_to_expense":2.77139931,"cash_yoy":0.09392625,"capital_expense_share":0.21231159,"transfer_revenue_share":0.04688233},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579785/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579785"},"seo":{"slug":"bartousov","path":"/cz/municipalities/bartousov/"},"population":{"value":198,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4866800,"expenditure_czk":4866800,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5243077,"expenditure_czk":6061297,"financing_czk":818220,"balance_czk":-818220},{"stage":"actual","revenue_czk":5530868.14,"expenditure_czk":4448626.59,"financing_czk":-1082241.55,"balance_czk":1082241.55}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1400000],["5169",1059800],["5171",720000],["5023",550000],["5137",350000],["5021",250000],["5154",160000],["5031",120000],["5032",100000],["5139",50000],["5162",40000],["5163",34000],["5194",20000],["5151",5000],["5167",5000],["5175",2000],["5161",1000]],"economic_expenditure_total_czk":4866800,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",600000],["1511",350000],["1122",300000],["2141",300000],["1113",150000],["1345",80000],["4112",71800],["1112",50000],["2329",50000],["2131",40000],["1381",20000],["1386",20000],["1387",20000],["3111",10000],["1341",5000]],"economic_revenue_total_czk":4866800,"purpose_expenditure":[["6171",2733000],["6112",600000],["3722",570000],["2321",400000],["3319",150000],["3745",150000],["3631",80000],["3723",79500],["3399",30000],["5512",30000],["6320",24000],["3421",10300],["6310",10000]],"purpose_expenditure_total_czk":4866800,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",1400000],["5171",1120000],["5169",1059800],["5023",550000],["5137",430000],["5021",268501],["5365",196980],["5154",172000],["6122",148830],["6129",148830],["5031",120000],["5139",110000],["5032",100000],["5162",40000],["5191",40000],["5163",34000],["5194",30000],["5339",30000],["5019",22254],["5221",22000],["5175",5856],["5151",5000],["5167",5000],["5161",2246]],"economic_expenditure_total_czk":6061297,"economic_financing":[["8115",818220]],"economic_financing_total_czk":818220,"economic_revenue":[["1211",1800000],["1121",1000000],["1111",600000],["1122",496980],["1511",350000],["2141",300000],["4222",155000],["1113",150000],["1345",80000],["4112",71800],["1112",50000],["2329",50000],["2131",40000],["4111",24297],["1381",20000],["1386",20000],["1387",20000],["3111",10000],["1341",5000]],"economic_revenue_total_czk":5243077,"purpose_expenditure":[["6171",3307000],["3722",867660],["6112",607560],["2321",400000],["6399",196980],["3319",150000],["3745",150000],["3631",92000],["3723",79500],["5512",50000],["3399",40000],["3113",32000],["6114",24297],["6320",24000],["3419",20000],["3421",10300],["6310",10000]],"purpose_expenditure_total_czk":6061297},"actual":{"economic_expenditure":[["5169",860690.55],["5171",808378.84],["6121",795665],["5023",509128],["5137",355453.49],["5021",202301],["5365",196980],["6129",148830],["5154",140640.37],["5139",93403.28],["5032",93363],["5031",57780],["5163",32055.36],["5339",30000],["5194",23699],["5221",22000],["5019",20915],["5162",20420.8],["5191",20000],["5175",5237],["5182",4423],["5151",3723],["5167",2286.9],["5161",1253]],"economic_expenditure_total_czk":4448626.59,"economic_financing":[["8118",-8000000],["8117",7000000],["8115",-60277.75],["8901",-21963.8]],"economic_financing_total_czk":-1082241.55,"economic_revenue":[["1211",1946714.47],["1121",1043098.44],["1111",707137.48],["1511",435968.66],["2142",237849],["1122",196980],["2141",175000],["4222",155000],["1113",137803.76],["1345",90400],["4112",71800],["2131",69414],["1112",67977.53],["2329",55813.71],["1386",37998.03],["4111",32500],["3111",24047],["1387",14893.55],["2321",9500],["1341",5400],["2324",5266.35],["1334",4458.72],["2111",3000],["2132",2000],["1361",550],["1381",297.44]],"economic_revenue_total_czk":5530868.14,"purpose_expenditure":[["6171",2370276.09],["3722",607223.18],["6112",562634],["2321",214170],["6399",196980],["3745",124880],["3631",78120.97],["3723",54000.99],["5512",50000],["3319",43611],["3113",32000],["3399",28664],["6114",24297],["6320",23140],["3419",20000],["3421",9714],["6310",8915.36]],"purpose_expenditure_total_czk":4448626.59}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}