{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579777","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579777","name":"Obec Bačkov","short_name":"Bačkov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Kraj Vysočina","district_name":"Havlíčkův Brod","municipality_code":546194},"amounts":{"revenue_approved":2971658,"revenue_adjusted":4301360.08,"revenue_actual":4431718.05,"expense_approved":4372793,"expense_adjusted":5406251.4,"expense_actual":4065281.41,"tax_revenue":2650123.41,"nontax_revenue":210092.56,"capital_revenue":0,"transfer_revenue":1571502.08,"current_expense":2093104.4,"capital_expense":1972177.01,"budget_balance":366436.64,"cash_current":2211806.58,"cash_previous":2083329.94},"ratios":{"revenue_execution":1.03030622,"expense_execution":0.75195937,"balance_to_revenue":0.08268501,"cash_to_expense":0.54407219,"cash_yoy":0.06166889,"capital_expense_share":0.48512681,"transfer_revenue_share":0.35460335},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579777/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579777"},"seo":{"slug":"backov","path":"/cz/municipalities/backov/"},"population":{"value":112,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2971658,"expenditure_czk":4372793,"financing_czk":1401135,"balance_czk":-1401135},{"stage":"revised","revenue_czk":4301360.08,"expenditure_czk":5406251.4,"financing_czk":1104891.32,"balance_czk":-1104891.32},{"stage":"actual","revenue_czk":4431718.05,"expenditure_czk":4065281.41,"financing_czk":-366436.64,"balance_czk":366436.64}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1700000],["5169",726150],["5023",425500],["5171",367000],["5021",259800],["5154",116000],["5137",92185],["5153",90000],["6122",90000],["5141",84000],["5139",76000],["6130",55000],["5032",38295],["5175",37500],["5168",36815],["5194",23000],["5365",22500],["5329",19470],["5134",19000],["5164",15000],["5229",15000],["5162",13500],["5166",10000],["5909",10000],["5163",7400],["5156",6000],["5362",4728],["5019",4000],["5029",2000],["5167",2000],["5039",1700],["5173",1200],["5179",1200],["5161",850]],"economic_expenditure_total_czk":4372793,"economic_financing":[["8115",1639095],["8124",-237960]],"economic_financing_total_czk":1401135,"economic_revenue":[["1211",1100000],["1121",550000],["1111",400000],["1511",250000],["4122",150000],["2111",120000],["1113",89000],["1345",74400],["4112",71800],["2131",35808],["2324",30000],["1112",29000],["1122",22000],["4111",20000],["1386",14000],["1387",6500],["1381",6000],["1341",2500],["1361",500],["2141",150]],"economic_revenue_total_czk":2971658,"purpose_expenditure":[["3639",860400],["2310",750228],["3745",578000],["6112",463795],["6171",413400],["2219",400000],["3722",200000],["5512",190000],["3412",95000],["3399",90000],["3723",70000],["2341",50000],["2212",40000],["3314",30000],["3631",30000],["6399",22000],["6114",20000],["2144",19470],["2321",13000],["3721",10000],["5213",10000],["6310",6000],["3319",5000],["3392",5000],["3326",1500]],"purpose_expenditure_total_czk":4372793},"revised":{"economic_expenditure":[["6121",1656000],["6122",1035000],["5169",609921],["5171",507954],["5023",438500],["5021",250563],["5137",131185],["5154",121000],["6119",98000],["5153",85000],["5141",76000],["5139",72500],["6130",55000],["5032",38295],["5168",36815],["5175",34984],["5194",23000],["5365",23000],["5329",19470],["5134",18500],["5229",15000],["5162",13500],["5166",10000],["5909",10000],["5163",8100],["5019",4000],["5156",4000],["5362",3774],["5167",2000],["5039",1700],["5179",1200],["5164",1000],["5161",790.4],["5133",500]],"economic_expenditure_total_czk":5406251.4,"economic_financing":[["8115",1342851.32],["8124",-237960]],"economic_financing_total_czk":1104891.32,"economic_revenue":[["1211",1100000],["4216",799065.41],["1121",550000],["4213",457202.09],["1111",400000],["1511",250000],["4122",155000],["2111",120000],["1113",89000],["1345",74400],["4112",71800],["4116",55934.58],["2131",35808],["4111",32500],["2324",30000],["1112",29000],["1122",22000],["1386",14000],["1387",6500],["1381",6000],["1341",2500],["1361",500],["2141",150]],"economic_revenue_total_czk":4301360.08,"purpose_expenditure":[["5512",1122000],["3639",860400],["2310",750228],["3745",578000],["6112",476795],["6171",412900],["2219",400000],["3722",200000],["3635",98000],["3412",95000],["3399",90000],["3723",70000],["2212",40000],["2341",35000],["3314",30000],["3631",30000],["2321",28000],["6399",22000],["2144",19470],["6114",10458.4],["3721",10000],["5213",10000],["6310",6500],["3319",5000],["3392",5000],["3326",1500]],"purpose_expenditure_total_czk":5406251.4},"actual":{"economic_expenditure":[["6122",953101.01],["6121",901036],["5171",447542],["5023",438364],["5169",433184.42],["5021",222584],["5154",108330.11],["6119",98000],["5137",85067],["5141",69606.63],["5153",52720],["5139",49126.58],["5032",38288],["5168",35602],["5175",24050.76],["6130",20040],["5329",19470],["5365",15910],["5229",15000],["5194",12147.08],["5162",9919.62],["5163",6760.8],["5166",5165],["5167",1400],["5179",1170],["5362",774],["5161",566.4],["5133",356]],"economic_expenditure_total_czk":4065281.41,"economic_financing":[["8124",-237960],["8115",-128476.64]],"economic_financing_total_czk":-366436.64,"economic_revenue":[["1211",1087417.06],["4216",799065.41],["1121",580926.05],["4213",457202.09],["1111",408151.79],["1511",338654.81],["4122",155000],["2111",117705],["1113",76897.39],["4112",71800],["1345",70800],["4116",55934.58],["2324",54502.49],["1112",37888.96],["2131",35808],["4111",32500],["1386",21156.91],["1122",14910],["1387",8296.7],["1334",2551.8],["1341",2180],["2119",2000],["1381",177.44],["1361",100],["2141",77.07],["1382",14.5]],"economic_revenue_total_czk":4431718.05,"purpose_expenditure":[["5512",961018.01],["2310",609962.79],["3745",569086.03],["6112",476652],["3639",459700.63],["6171",344640.8],["3722",157880.1],["3635",98000],["2219",81600],["3399",69197.63],["3723",60594.49],["3412",41557],["3631",22267.14],["2321",21322],["2144",19470],["3314",16017.75],["6399",14910],["6114",10458.4],["3721",8857.2],["2212",7744],["6310",6347.8],["3319",4500],["3392",2797.64],["3326",700]],"purpose_expenditure_total_czk":4065281.41}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}