{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579661","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579661","name":"Obec Vrážné","short_name":"Vrážné","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572292},"amounts":{"revenue_approved":1656664,"revenue_adjusted":3050073,"revenue_actual":3050117.18,"expense_approved":3756664,"expense_adjusted":4286314,"expense_actual":4265922.32,"tax_revenue":1844074.57,"nontax_revenue":188287.61,"capital_revenue":13501,"transfer_revenue":1004254,"current_expense":1432857.03,"capital_expense":2833065.29,"budget_balance":-1215805.14,"cash_current":4861211.29,"cash_previous":6077016.43},"ratios":{"revenue_execution":1.00001448,"expense_execution":0.99524261,"balance_to_revenue":-0.39860932,"cash_to_expense":1.1395452,"cash_yoy":-0.20006613,"capital_expense_share":0.66411554,"transfer_revenue_share":0.32925096},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579661/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579661"},"seo":{"slug":"vrazne-00579661","path":"/cz/municipalities/vrazne-00579661/"},"population":{"value":64,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":1656664,"expenditure_czk":3756664,"financing_czk":2100000,"balance_czk":-2100000},{"stage":"revised","revenue_czk":3050073,"expenditure_czk":4286314,"financing_czk":1236241,"balance_czk":-1236241},{"stage":"actual","revenue_czk":3050117.18,"expenditure_czk":4265922.32,"financing_czk":1215805.14,"balance_czk":-1215805.14}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1900000],["6121",595664],["5169",442000],["5023",255000],["5021",115000],["5154",105000],["5365",80000],["5139",71000],["5168",70000],["5364",30000],["5032",25000],["5163",20000],["5137",10000],["5156",10000],["5192",6000],["5194",5000],["5229",5000],["5903",5000],["6130",3000],["5151",2000],["5222",2000]],"economic_expenditure_total_czk":3756664,"economic_financing":[["8115",2100000]],"economic_financing_total_czk":2100000,"economic_revenue":[["1211",600000],["1121",300000],["1111",170000],["1511",150000],["1122",80000],["4112",71800],["2141",70000],["1345",60000],["2111",50000],["1113",45000],["2329",20000],["1112",10000],["2119",10000],["2132",9964],["1386",5500],["1387",2600],["3111",1000],["1341",700],["1361",100]],"economic_revenue_total_czk":1656664,"purpose_expenditure":[["3745",1800000],["6171",925664],["6112",280000],["2219",200000],["1032",100000],["3722",90000],["6399",80000],["3723",60000],["3412",30000],["3631",30000],["6402",30000],["2329",20000],["2212",15000],["3399",10000],["3721",10000],["5512",10000],["6320",10000],["3314",8000],["2321",5000],["2333",5000],["3326",5000],["3341",5000],["4359",5000],["5213",5000],["6310",5000],["1031",3000],["3319",3000],["1014",2000],["2310",2000],["2341",2000],["3312",1000]],"purpose_expenditure_total_czk":3756664},"revised":{"economic_expenditure":[["6121",1460989],["6123",1372140],["5169",460360],["5023",278070],["5171",173479],["5154",134390],["5021",100510],["5168",55000],["5364",49600],["5163",38685],["5137",33100],["5139",31450],["5365",26710],["5032",24030],["5329",22060],["5156",6090],["5194",5000],["5136",3800],["5222",2000],["5229",2000],["5175",1240],["5151",1000],["5162",1000],["5339",1000],["5192",720],["5173",640],["5161",500],["5038",400],["5362",350],["6127",1]],"economic_expenditure_total_czk":4286314,"economic_financing":[["8115",1236241]],"economic_financing_total_czk":1236241,"economic_revenue":[["1211",742890],["4213",699954],["1121",397750],["1111",273310],["1511",247540],["4222",160000],["4112",71800],["1345",59510],["1113",52570],["2111",52210],["2141",49690],["4122",40000],["2324",37640],["4111",32500],["1112",25920],["2329",25100],["1122",23310],["1386",14490],["2132",13954],["3111",13500],["2131",6490],["1387",5680],["2133",1800],["2119",1390],["1341",860],["1381",115],["1361",100]],"economic_revenue_total_czk":3050073,"purpose_expenditure":[["6171",1681254],["3745",1573800],["6112",302100],["3412",130020],["3326",122330],["3723",79880],["3722",69080],["1032",62800],["6402",49600],["3744",35000],["6320",27020],["3631",26930],["6399",23310],["2329",20000],["3341",15120],["6114",11830],["3721",11650],["2219",10900],["5512",9210],["3314",8000],["3399",5000],["6310",3620],["3319",3000],["4359",2000],["4379",2000],["3312",720],["3726",140]],"purpose_expenditure_total_czk":4286314},"actual":{"economic_expenditure":[["6121",1460924.29],["6123",1372140],["5169",447055.22],["5023",278058],["5171",169954.76],["5154",134123.39],["5021",100500],["5168",53646.84],["5364",49598],["5163",38677.4],["5137",33003],["5139",30414],["5365",26710],["5032",24029],["5329",22061],["5156",6088],["5136",3764],["5194",3750],["5175",2042],["5222",2000],["5229",2000],["5339",1000],["5162",938],["5151",918],["5192",714.42],["5173",633],["5161",436],["5038",400],["5362",343],["6127",1]],"economic_expenditure_total_czk":4265922.32,"economic_financing":[["8115",1226918.14],["8901",-11113]],"economic_financing_total_czk":1215805.14,"economic_revenue":[["1211",742898.02],["4213",699954],["1121",397755.41],["1111",273312.95],["1511",247541.02],["4222",160000],["4112",71800],["1345",59510],["1113",52574.26],["2111",52213],["2141",49689.81],["4122",40000],["2324",37641],["4111",32500],["1112",25926.7],["2329",25108],["1122",23310],["1386",14491.11],["2132",13950],["3111",13501],["2131",6489],["1387",5679.6],["2133",1800],["2119",1396.8],["1341",860],["1381",115.5],["1361",100]],"economic_revenue_total_czk":3050117.18,"purpose_expenditure":[["6171",1667620.71],["3745",1569619.9],["6112",302087],["3412",130017],["3326",122323.02],["3723",79876.59],["3722",69071.54],["1032",62712.5],["6402",49598],["3744",35000],["6320",27017],["3631",26928.19],["6399",23310],["2329",19000],["3341",15115.49],["6114",11821],["3721",11642.69],["2219",10897],["5512",9205.87],["3314",7020],["3399",4570],["6310",3615.4],["3319",3000],["4359",2000],["4379",2000],["3312",714.42],["3726",139]],"purpose_expenditure_total_czk":4265922.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}