{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579653","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579653","name":"Obec Útěchov","short_name":"Útěchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572624},"amounts":{"revenue_approved":8000000,"revenue_adjusted":11847690,"revenue_actual":11920784.88,"expense_approved":8000000,"expense_adjusted":11847690,"expense_actual":9392212.68,"tax_revenue":7949321,"nontax_revenue":240815.38,"capital_revenue":0,"transfer_revenue":3730648.5,"current_expense":5616660.71,"capital_expense":3775551.97,"budget_balance":2528572.2,"cash_current":9807899.97,"cash_previous":7279327.77},"ratios":{"revenue_execution":1.00616955,"expense_execution":0.79274632,"balance_to_revenue":0.21211457,"cash_to_expense":1.04425872,"cash_yoy":0.34736342,"capital_expense_share":0.40198749,"transfer_revenue_share":0.31295326},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579653/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579653"},"seo":{"slug":"utechov","path":"/cz/municipalities/utechov/"},"population":{"value":352,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8000000,"expenditure_czk":8000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11847690,"expenditure_czk":11847690,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":11920784.88,"expenditure_czk":9392212.68,"financing_czk":-2528572.2,"balance_czk":2528572.2}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2398000],["6121",1200000],["5011",1050000],["5169",575000],["5023",492000],["5365",350000],["5031",260500],["6119",250000],["5154",243000],["5139",156000],["6122",150000],["5032",140000],["5331",140000],["5021",108000],["5137",90000],["5155",90000],["5364",45080],["5153",40000],["5156",37000],["5168",30000],["5163",24000],["5162",23000],["5166",20000],["5903",15000],["5132",10000],["5134",10000],["5194",10000],["5329",9000],["5151",8000],["5038",7000],["5362",7000],["5167",5000],["5136",2000],["5161",2000],["5164",1500],["5339",1000],["5175",920]],"economic_expenditure_total_czk":8000000,"economic_revenue":[["1211",3330000],["1121",1700000],["1111",1220000],["1511",450000],["1122",350000],["1345",236000],["1113",220000],["3111",140000],["1112",100000],["2324",90000],["4112",83600],["1386",30000],["1387",20000],["2111",10000],["2132",8000],["1341",6400],["2131",5000],["1361",500],["2141",500]],"economic_revenue_total_czk":8000000,"purpose_expenditure":[["6171",2523920],["2212",1500000],["6112",537000],["3392",517000],["3639",450000],["3722",380000],["6399",350000],["3613",320000],["3111",315000],["3745",270000],["3635",250000],["3631",180000],["5512",140000],["3399",50000],["6402",45080],["2321",40000],["1032",30000],["3314",25000],["2310",20000],["3349",18000],["5213",15000],["6320",15000],["6310",9000]],"purpose_expenditure_total_czk":8000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5148270],["5171",1693010],["5011",1070000],["5169",670000],["5023",617000],["5365",383040],["5336",291870],["5031",266000],["6119",250000],["5154",246000],["5032",153000],["5139",146450],["5331",140000],["5021",128000],["5155",120000],["5137",118000],["6122",85000],["5364",45080],["5153",41000],["5156",37000],["5168",30000],["5163",24000],["5162",23000],["5329",21650],["5194",16000],["5903",15000],["5362",11500],["5132",10000],["5134",10000],["5151",8000],["5166",7350],["5038",6000],["5167",5000],["5136",3000],["5164",3000],["5161",2300],["5175",2170],["5339",1000]],"economic_expenditure_total_czk":11847690,"economic_revenue":[["1211",3330000],["4213",3237270],["1121",1700000],["1111",1220000],["1511",450000],["1122",383040],["4116",277270],["1345",236000],["1113",220000],["3111",140000],["1112",100000],["4122",100000],["2324",98650],["4112",83600],["1386",65000],["2111",58000],["2132",44000],["4111",32500],["1387",25000],["2119",21850],["2321",10000],["1341",6400],["2131",5000],["1334",2150],["1335",960],["1361",500],["2141",500]],"economic_revenue_total_czk":11847690,"purpose_expenditure":[["2219",2799270],["2212",2511000],["6171",2010780],["6112",673000],["3613",671650],["3639",586500],["3111",431870],["3722",400000],["6399",383040],["3745",270000],["3635",250000],["3392",217000],["3631",180000],["5512",140000],["3399",74000],["6402",45080],["2321",40000],["6114",32500],["1032",30000],["3314",25000],["2310",20000],["3349",18000],["5213",15000],["6320",15000],["6310",9000]],"purpose_expenditure_total_czk":11847690,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",3775551.97],["5171",1197474.25],["5011",1061982],["5169",627733.55],["5023",618125],["5365",383040],["5336",291870],["5031",251967],["5154",197729.24],["5032",151217],["5331",140000],["5021",121200],["5155",119901.35],["5139",97305.45],["5137",95062],["5364",45083],["5153",37838.92],["5156",30383],["5168",29154.43],["5162",22919.72],["5163",22906.8],["5329",21425],["5194",14478],["5132",8533],["5151",6823],["5362",5460],["5038",4394],["5167",2990],["5136",2870],["5164",2767],["5161",1046],["5339",1000],["5134",998],["5175",984]],"economic_expenditure_total_czk":9392212.68,"economic_financing":[["8115",-2528572.2]],"economic_financing_total_czk":-2528572.2,"economic_revenue":[["1211",3386884.49],["4213",3237272],["1121",1813837.76],["1111",1234558.41],["1511",436503.7],["1122",383040],["4116",277276.5],["1113",239707.87],["1345",235725],["1112",118222.31],["2324",101805.39],["4122",100000],["4112",83600],["1386",66082.51],["2111",56700],["2132",46500],["4111",32500],["1387",25899.46],["2119",21850],["2321",10000],["1341",5900],["2131",3409],["1334",2139.9],["2141",550.99],["1381",523.59],["1361",200],["1335",96]],"economic_revenue_total_czk":11920784.88,"purpose_expenditure":[["2219",2819135.13],["6171",1632668.23],["2212",1090241.62],["6112",673765],["3613",654316.58],["3639",560616],["3111",431870],["3722",395567.44],["6399",383040],["3745",163918.4],["3631",145804.09],["3392",134255.73],["5512",97258.77],["3399",72316],["6402",45083],["3314",25000],["1032",17767],["3349",16620.89],["6320",14889],["6114",10062],["6310",8017.8]],"purpose_expenditure_total_czk":9392212.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}