{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579645","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579645","name":"Obec Újezdec","short_name":"Újezdec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":578916},"amounts":{"revenue_approved":4900000,"revenue_adjusted":5414200,"revenue_actual":5034609,"expense_approved":4900000,"expense_adjusted":5414200,"expense_actual":3246533.18,"tax_revenue":3325586.75,"nontax_revenue":1469722.25,"capital_revenue":0,"transfer_revenue":239300,"current_expense":2796730.18,"capital_expense":449803,"budget_balance":1788075.82,"cash_current":12108339.82,"cash_previous":10320264},"ratios":{"revenue_execution":0.92988973,"expense_execution":0.59963304,"balance_to_revenue":0.35515684,"cash_to_expense":3.72962146,"cash_yoy":0.17325873,"capital_expense_share":0.13854871,"transfer_revenue_share":0.047531},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579645/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579645"},"seo":{"slug":"ujezdec-00579645","path":"/cz/municipalities/ujezdec-00579645/"},"population":{"value":119,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4900000,"expenditure_czk":4900000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":5414200,"expenditure_czk":5414200,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":5034609,"expenditure_czk":3246533.18,"financing_czk":-1788075.82,"balance_czk":1788075.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2464000],["5169",477000],["6121",350000],["5154",302000],["5023",290000],["5021",231000],["5011",230000],["5321",100000],["5365",100000],["5139",66000],["5032",56000],["5031",54000],["6130",40000],["5163",30900],["5137",30000],["5156",20000],["5229",10000],["5162",7000],["5175",7000],["5161",6000],["5167",5000],["5168",5000],["5194",5000],["5329",5000],["5173",3000],["5038",2100],["5131",1000],["5155",1000],["5339",1000],["5903",1000]],"economic_expenditure_total_czk":4900000,"economic_revenue":[["2111",1267400],["1211",1201800],["1121",612100],["1511",600000],["1111",437200],["2141",250000],["1345",116000],["2324",114000],["1113",77400],["4112",71800],["2132",57600],["1112",36700],["2131",15000],["1381",12000],["1386",10000],["2119",10000],["1387",5000],["1361",4000],["1341",2000]],"economic_revenue_total_czk":4900000,"purpose_expenditure":[["6171",1809100],["2310",1465000],["3639",766000],["6112",319000],["2212",105000],["3722",85000],["3631",72000],["3111",70000],["3745",53000],["3723",30000],["3326",25000],["6320",22900],["3319",22000],["3113",15000],["3421",10000],["6310",8000],["3721",7000],["3399",6000],["5512",5000],["3311",2000],["3314",2000],["5213",1000]],"purpose_expenditure_total_czk":4900000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",1905100],["5169",702900],["5023",389000],["5021",329100],["5154",329000],["6122",272000],["5365",251000],["5011",230000],["6129",216000],["5321",100000],["5139",93000],["6121",85000],["5032",65300],["5031",60700],["5362",47000],["5364",46000],["5163",43900],["6130",40000],["5229",35000],["5137",30000],["5175",22800],["5156",20000],["5168",15000],["5172",15000],["5164",10000],["5173",10000],["5222",10000],["5162",8300],["5194",8000],["5161",6000],["5167",5000],["5329",5000],["5132",3000],["5038",2100],["5131",1000],["5155",1000],["5339",1000],["5903",1000]],"economic_expenditure_total_czk":5414200,"economic_revenue":[["2111",1267400],["1211",1201800],["1511",727000],["1121",612300],["1111",437200],["2141",250000],["1122",151000],["2324",143000],["4222",135000],["1345",118000],["1113",81100],["4112",71800],["2132",59000],["1112",40000],["4111",32500],["2131",24000],["1386",23000],["1381",12000],["2119",10000],["1387",9000],["1361",4000],["1334",3000],["1341",2000],["1382",100]],"economic_revenue_total_czk":5414200,"purpose_expenditure":[["2310",1473000],["6171",1343000],["3639",818500],["6112",422000],["3723",280000],["6399",198000],["3745",137900],["3722",115000],["2212",105000],["3631",98000],["2321",80000],["3111",70000],["3326",48400],["6402",46000],["6320",35900],["6114",32500],["3421",29400],["3319",22000],["3399",16000],["3113",15000],["6310",8000],["3721",7000],["3314",5600],["5512",5000],["3311",2000],["5213",1000]],"purpose_expenditure_total_czk":5414200,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",640814.7],["5023",388469],["5171",349180.43],["5021",294921],["6122",269040],["5154",237891.87],["5365",236794],["5011",181028],["6129",145563],["5139",60603.39],["5032",54226],["5031",51589],["5321",51410.39],["5364",45019.48],["5362",42276],["5163",38978.4],["6121",35200],["5229",35000],["5172",14374.8],["5156",10701],["5175",10427.95],["5222",10000],["5164",9680],["5168",9128.24],["5162",8267],["5194",7958.53],["5329",3100],["5132",1580],["5161",1505],["5038",887],["5339",590],["5173",329]],"economic_expenditure_total_czk":3246533.18,"economic_financing":[["8118",-8000000],["8117",6000000],["8115",211729.18],["8901",195]],"economic_financing_total_czk":-1788075.82,"economic_revenue":[["2111",1152208],["1211",1146619.46],["1511",726087.5],["1121",612287.61],["1111",415236.71],["2141",187500],["1122",150780],["4222",135000],["1345",117675],["1113",81071.92],["4112",71800],["2132",58910],["2324",47133.25],["1112",39939.13],["4111",32500],["2131",23971],["1386",22296.85],["1387",8744.92],["1334",2414.88],["1361",1400],["1341",825],["1381",188.84],["1382",18.93]],"economic_revenue_total_czk":5034609,"purpose_expenditure":[["2310",1069233.36],["6171",424553.9],["6112",421141],["3639",359103.62],["3723",208169],["6399",193056],["3745",114736.64],["3722",111300],["2321",79497],["6402",45019.48],["6320",35653],["3631",34730],["3326",29766.34],["3111",29652],["3421",26076.52],["3399",15679.53],["6114",15111],["3113",10902.39],["3721",6137],["5512",5000],["3319",4500],["3314",4190],["6310",3325.4]],"purpose_expenditure_total_czk":3246533.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}