{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579611","name":"Obec Poříčí u Litomyšle","short_name":"Poříčí u Litomyšle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572373},"amounts":{"revenue_approved":20080821,"revenue_adjusted":22920965.79,"revenue_actual":24243882.46,"expense_approved":22302060,"expense_adjusted":26608904.79,"expense_actual":25735856.63,"tax_revenue":12088387.01,"nontax_revenue":7325470.28,"capital_revenue":12725,"transfer_revenue":4817300.17,"current_expense":15527072.82,"capital_expense":10208783.81,"budget_balance":-1491974.17,"cash_current":7977250.69,"cash_previous":9947270.01},"ratios":{"revenue_execution":1.05771645,"expense_execution":0.96718962,"balance_to_revenue":-0.06154023,"cash_to_expense":0.30996639,"cash_yoy":-0.19804623,"capital_expense_share":0.3966755,"transfer_revenue_share":0.19870168},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579611"},"seo":{"slug":"porici-u-litomysle","path":"/cz/municipalities/porici-u-litomysle/"},"population":{"value":536,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20080821,"expenditure_czk":22302060,"financing_czk":2221239,"balance_czk":-2221239},{"stage":"revised","revenue_czk":22920965.79,"expenditure_czk":26608904.79,"financing_czk":3687939,"balance_czk":-3687939},{"stage":"actual","revenue_czk":24243882.46,"expenditure_czk":25735856.63,"financing_czk":1491974.17,"balance_czk":-1491974.17}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",8153000],["5138",4302700],["5169",1848000],["5011",1738000],["5362",-1333000],["5365",1100610],["5023",805000],["5171",633000],["5031",620000],["5154",600000],["5901",547000],["5139",448800],["5021",331650],["6122",300000],["5137",242000],["5032",222000],["5141",210000],["5156",175000],["5153",164000],["5164",152000],["5329",148600],["5499",146000],["5163",125000],["5222",90000],["5166",70000],["5168",70000],["5175",46700],["5194",45000],["6349",40000],["5162",39000],["5229",33000],["5136",32000],["5167",26000],["5321",20000],["5151",19100],["5161",15000],["6130",15000],["5132",12500],["5339",11500],["5134",11000],["5038",7000],["5179",5000],["5492",5000],["5019",3700],["5173",2000],["5903",2000],["5039",1200],["5041",1000]],"economic_expenditure_total_czk":22302060,"economic_financing":[["8117",5000000],["8115",-2220661],["8124",-558100]],"economic_financing_total_czk":2221239,"economic_revenue":[["2112",5004100],["1211",4500000],["1121",2300000],["4216",1952200],["1111",1600000],["1122",1100610],["2111",900100],["1511",630000],["1345",500000],["1113",300000],["2132",297685],["4122",140000],["2324",137772],["4116",136654],["4112",123600],["1112",120000],["1386",70000],["2131",65000],["1342",50000],["2141",50000],["4111",32000],["1387",30000],["3111",15000],["1341",6000],["1334",5000],["1361",5000],["2119",4000],["1356",3000],["2139",2000],["1343",1000],["1335",100]],"economic_revenue_total_czk":20080821,"purpose_expenditure":[["2141",13253500],["3639",1532000],["6171",1214000],["6112",1138000],["2321",1006500],["3745",820000],["3399",683000],["3722",623000],["3392",360000],["2212",355000],["6310",260000],["6399",-238390],["2143",203600],["3631",175000],["1032",164250],["2341",137000],["2219",102000],["3636",80000],["6320",75000],["5512",63000],["3419",40000],["3429",40000],["6114",32000],["3349",30000],["4341",30000],["3421",25000],["3412",19100],["3111",16000],["3113",10000],["4359",10000],["3319",9000],["3314",7500],["3326",5000],["3341",5000],["3632",5000],["6409",5000],["3613",4000],["5213",2000],["3633",1000]],"purpose_expenditure_total_czk":22302060},"revised":{"economic_expenditure":[["6121",7512481],["5138",4632900],["6122",2801405.46],["5169",2516467],["5011",1783771],["5362",-1332000],["5365",1100610],["5171",1062949],["5023",809000],["5154",649590],["5031",628283],["5901",547000],["5139",490812.67],["5021",421834],["5137",342918.54],["5194",333100],["5032",233876],["5141",210005.12],["5153",198084],["5156",185250],["5164",166000],["5499",146000],["5329",141466],["5163",135500],["5168",135000],["5175",101085],["5222",92500],["6123",91450],["5166",70000],["6349",47134],["5162",45665],["5172",44000],["5136",40300],["6130",38100],["5229",33000],["5167",25000],["5161",24273],["5151",21113],["5321",20000],["5132",11500],["5339",11500],["5134",11106],["5038",7000],["5179",5000],["5492",5000],["5019",4557.8],["5903",2000],["5039",1536.2],["5363",1532],["5041",1000],["5909",1000],["5173",250]],"economic_expenditure_total_czk":26608904.79,"economic_financing":[["8117",5000000],["8124",-3732430],["8123",3500000],["8115",-1079631]],"economic_financing_total_czk":3687939,"economic_revenue":[["2112",5004100],["1211",4500000],["1121",2300000],["4216",1952200],["1111",1600000],["4222",1600000],["1122",1100610],["4213",905234.24],["2111",900100],["1511",630000],["1345",500000],["4116",410202],["1113",300000],["2132",297685],["4122",140000],["2324",137772],["4112",123600],["1112",120000],["1386",70000],["2131",65000],["4113",60862.55],["1342",50000],["2141",50000],["4111",32500],["1387",30000],["3111",15000],["1341",6000],["1334",5000],["1361",5000],["2119",4000],["1356",3000],["2139",2000],["1343",1000],["1335",100]],"economic_revenue_total_czk":22920965.79,"purpose_expenditure":[["2141",15653636.79],["3639",1601000],["6171",1531400],["3745",1482497],["6112",1146000],["2321",1006500],["3319",833800],["2212",686000],["3722",636100],["3392",431750],["6310",265500],["6399",-238390],["3631",207400],["2143",206630],["3399",205250],["1032",197250],["2341",137000],["5512",100080],["3636",80800],["6320",80000],["3421",45600],["2219",45000],["3419",42500],["3429",40000],["6114",32501],["3349",30000],["4341",30000],["3412",19800],["3111",16000],["3113",10000],["4359",10000],["3314",7500],["3326",5000],["3341",5000],["3613",5000],["3632",5000],["6409",5000],["5213",2000],["2310",1800],["3633",1000]],"purpose_expenditure_total_czk":26608904.79},"actual":{"economic_expenditure":[["6121",7278932.88],["5138",4632259.12],["6122",2753166.93],["5169",2363770.08],["5011",1600905.84],["5365",1304940],["5171",857886.63],["5023",808782.16],["5154",613495],["5031",574043],["5362",-443023.93],["5139",439935.03],["5021",363604],["5194",332615],["5137",265566.54],["5032",217639],["5153",193936],["5164",165880],["5141",151982.79],["5156",138463],["5163",133198.14],["5499",128108],["5329",123930],["6123",91450],["5222",86100],["5168",75489.84],["5175",66518],["5166",61664],["6349",47134],["5172",43980],["5162",40795.78],["6130",38100],["5136",33993],["5229",24500],["5151",19208],["5321",18646],["5161",17595.8],["5167",16700],["5339",11295],["5134",10037],["5132",7102],["5038",6610],["5179",6060],["5492",5000],["5019",4544.8],["5039",1536.2],["5363",1532],["5173",250]],"economic_expenditure_total_czk":25735856.63,"economic_financing":[["8117",5000000],["8124",-3978045.15],["8123",3500000],["8115",-3029980.68]],"economic_financing_total_czk":1491974.17,"economic_revenue":[["2112",5500344.45],["1211",4662256.82],["1121",2498274.12],["4216",1952200.36],["1111",1709490.49],["4222",1600000],["1122",1304940],["2111",1164707.37],["1511",738160.61],["4213",505235.24],["1345",503770],["4116",402902.02],["1113",330036.62],["2132",297688.05],["1112",162807.54],["2324",151715.55],["4122",140000],["4112",123600],["1386",91010.52],["2131",70473],["2141",67666.86],["4113",60862.55],["1387",35670.67],["4111",32500],["2119",29601],["1342",27885],["2322",23274],["2321",20000],["3111",12725],["1361",6760],["1334",6552.9],["1341",6375],["1356",3685.14],["1381",711.58]],"economic_revenue_total_czk":24243882.46,"purpose_expenditure":[["2141",15386666.31],["3745",1338047.46],["6171",1327906.28],["3639",1327806.22],["6112",1141275.94],["6399",855316.07],["3319",795723.25],["2212",685535.8],["3722",614513.26],["3392",382738.47],["2321",356559.5],["6310",206800.81],["3399",197397],["1032",192036.4],["3631",185027],["2143",172322.95],["5512",84063.95],["3636",80800],["6320",78375],["2219",43000],["3419",42500],["3429",37600],["6114",32501],["2341",32000],["3349",25704],["4341",22000],["3412",19185],["3111",15010],["3421",10460],["3113",10000],["3314",6295],["6409",6060],["4359",6000],["3613",4804.76],["3326",4579],["3341",4270],["3632",3031],["2310",1800],["3633",145.2]],"purpose_expenditure_total_czk":25735856.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}