{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579602","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579602","name":"Obec Opatovec","short_name":"Opatovec","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572721},"amounts":{"revenue_approved":18474900,"revenue_adjusted":21196841,"revenue_actual":21177028.96,"expense_approved":16924000,"expense_adjusted":18635400,"expense_actual":17639700.3,"tax_revenue":16713319.31,"nontax_revenue":2933927.4,"capital_revenue":2000,"transfer_revenue":1527782.25,"current_expense":15827560,"capital_expense":1812140.3,"budget_balance":3537328.66,"cash_current":12080288.69,"cash_previous":8542960.03},"ratios":{"revenue_execution":0.99906533,"expense_execution":0.94656945,"balance_to_revenue":0.16703612,"cash_to_expense":0.68483526,"cash_yoy":0.41406359,"capital_expense_share":0.10273079,"transfer_revenue_share":0.07214337},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579602/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579602"},"seo":{"slug":"opatovec","path":"/cz/municipalities/opatovec/"},"population":{"value":739,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18474900,"expenditure_czk":16924000,"financing_czk":-1550900,"balance_czk":1550900},{"stage":"revised","revenue_czk":21196841,"expenditure_czk":18635400,"financing_czk":-2561441,"balance_czk":2561441},{"stage":"actual","revenue_czk":21177028.96,"expenditure_czk":17639700.3,"financing_czk":-3537328.66,"balance_czk":3537328.66}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",3835000],["5169",3483000],["5011",2147000],["5023",1137000],["5331",867000],["6122",822000],["5031",746000],["5365",626000],["6121",547000],["5139",431000],["5154",342000],["5032",300000],["5153",290000],["5137",265000],["5163",181000],["5156",150000],["5021",130000],["5194",70000],["6130",70000],["5229",66000],["5162",55000],["5903",50000],["5168",45000],["5167",37000],["5175",35000],["5173",32000],["5166",30000],["5151",27000],["5499",20000],["5132",15000],["5136",15000],["5222",12000],["5329",12000],["5161",8000],["5038",6000],["5019",5000],["5131",5000],["5179",5000],["5339",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":16924000,"economic_financing":[["8115",-1550900]],"economic_financing_total_czk":-1550900,"economic_revenue":[["1211",7639000],["1121",3866000],["1111",2749000],["1511",873000],["1345",684000],["1122",626000],["1113",412000],["2111",285000],["2132",259200],["4112",206700],["2141",200000],["1112",176000],["4113",140000],["2131",118000],["2324",81000],["1386",58000],["1387",27000],["3111",20000],["4121",20000],["1341",18000],["1361",8000],["1344",7000],["1342",1000],["1343",1000]],"economic_revenue_total_czk":18474900,"purpose_expenditure":[["6171",3221000],["2212",2865000],["3745",2460000],["6112",1484000],["3113",1244000],["3722",1135000],["6399",626000],["1031",552000],["3322",400000],["3612",300000],["3635",273000],["3631",250000],["3392",245000],["3613",233000],["3399",220000],["2310",205000],["3727",200000],["3412",187000],["6320",170000],["2221",150000],["5512",127000],["3341",122000],["3639",99000],["5213",50000],["3314",48000],["3744",25000],["3429",12000],["6310",11000],["3632",10000]],"purpose_expenditure_total_czk":16924000},"revised":{"economic_expenditure":[["5171",3882000],["5169",3874600],["5011",2147000],["5023",1137000],["6122",992000],["5331",867000],["5031",746000],["5365",626000],["5336",623000],["5139",616900],["6121",576000],["5137",390000],["5154",342000],["5032",300000],["5153",290000],["5163",216000],["5156",150000],["5021",149000],["5194",103000],["5162",75000],["6130",70000],["5175",67000],["5229",66000],["5903",50000],["5168",45000],["5167",37000],["5173",32600],["5166",30000],["5151",27000],["5499",20000],["5132",15000],["5136",15000],["5222",12000],["5329",12000],["5161",8300],["5038",6000],["5019",5000],["5131",5000],["5179",5000],["5339",2000],["5362",2000],["5039",1000]],"economic_expenditure_total_czk":18635400,"economic_financing":[["8115",-2561441]],"economic_financing_total_czk":-2561441,"economic_revenue":[["1211",7149000],["1121",3828000],["1111",2640000],["2321",1150000],["1511",985000],["4116",866400],["2111",769000],["1345",706000],["1113",506000],["1122",427000],["2324",403000],["2132",270200],["4222",269039],["1112",250000],["4112",206700],["2141",187000],["1386",140000],["2131",135000],["4122",133902],["1387",55000],["4111",32500],["2322",21000],["4121",20000],["1341",18000],["3111",10000],["1361",8000],["1344",7000],["1381",2000],["1342",1000],["1343",1000],["1334",100]],"economic_revenue_total_czk":21196841,"purpose_expenditure":[["6171",3351000],["2212",2865000],["3745",2460000],["3113",1867000],["6112",1484000],["3722",1200000],["1031",903000],["6399",626000],["5512",462900],["3322",400000],["3612",325000],["3399",283000],["3635",273000],["2310",251000],["3631",250000],["3392",245000],["3613",233000],["6320",205000],["3727",200000],["3412",187000],["2221",154000],["3341",123000],["3639",99000],["5213",50000],["3314",48000],["6114",32500],["3744",25000],["3429",12000],["6310",11000],["3632",10000]],"purpose_expenditure_total_czk":18635400},"actual":{"economic_expenditure":[["5171",3550619.93],["5169",3530730.59],["5011",1925908],["5023",1132114],["6122",1054404.59],["5331",867000],["6121",750035.71],["5031",685470],["5139",634204.73],["5336",622321.25],["5137",495345.43],["5365",429790],["5154",330397.93],["5032",274669],["5163",215359.8],["5021",213263],["5153",203190],["5156",161600],["5194",121175],["5175",74148],["5162",71116.62],["5229",55440],["5173",38266],["5168",37870.58],["5329",31175],["5132",20644],["5136",20029],["5499",20000],["5151",14633],["5222",12000],["5019",8408.68],["5038",7943],["6130",7700],["5161",4842],["5179",4710.65],["5321",3000],["5039",2842.81],["5362",2451],["5167",2450],["5339",1500],["5131",931]],"economic_expenditure_total_czk":17639700.3,"economic_financing":[["8117",10000000],["8118",-10000000],["8115",-3537328.66]],"economic_financing_total_czk":-3537328.66,"economic_revenue":[["1211",7148824.55],["1121",3827586.18],["1111",2639102.15],["2321",1151000],["1511",984668.52],["4116",865641.25],["2111",766452.55],["1345",705645],["1113",505917.56],["1122",426090],["2324",397134.95],["2132",270569.4],["4222",269039],["1112",249491.14],["4112",206700],["2141",186518.5],["1386",139453.39],["2131",134262],["4122",133902],["1387",54654.57],["4111",32500],["2322",20490],["4121",20000],["1341",16600],["2119",7500],["1361",7340],["1344",6720],["3111",2000],["1381",1111.35],["1343",60],["1334",54.9]],"economic_revenue_total_czk":21177028.96,"purpose_expenditure":[["6171",3350026.06],["2212",2805665.48],["3745",2449320.33],["3113",1781427.72],["6112",1479311],["3722",1199728.11],["1031",902585.8],["5512",431716.22],["6399",426090],["3322",374751],["3612",325000],["3399",282237],["2310",250754],["3631",238633.94],["3392",215991.28],["6320",204793],["3635",163350],["2221",153897],["3727",142780],["3613",136348.98],["3341",122102.31],["3639",55025.65],["3412",46366],["6114",32500],["3744",24986.62],["3314",19757],["3429",12000],["6310",10566.8],["3632",1989]],"purpose_expenditure_total_czk":17639700.3}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}