{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579599","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579599","name":"Obec Nová Ves u Jarošova","short_name":"Nová Ves u Jarošova","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572438},"amounts":{"revenue_approved":2185700,"revenue_adjusted":2604400,"revenue_actual":2602237.57,"expense_approved":2403200,"expense_adjusted":2335100,"expense_actual":2330937.09,"tax_revenue":1697580.45,"nontax_revenue":555602.12,"capital_revenue":8500,"transfer_revenue":340555,"current_expense":2330937.09,"capital_expense":0,"budget_balance":271300.48,"cash_current":3401963.79,"cash_previous":3130663.31},"ratios":{"revenue_execution":0.9991697,"expense_execution":0.99821725,"balance_to_revenue":0.10425661,"cash_to_expense":1.45948331,"cash_yoy":0.0866591,"capital_expense_share":0,"transfer_revenue_share":0.13087007},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579599/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579599"},"seo":{"slug":"nova-ves-u-jarosova","path":"/cz/municipalities/nova-ves-u-jarosova/"},"population":{"value":66,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2185700,"expenditure_czk":2403200,"financing_czk":217500,"balance_czk":-217500},{"stage":"revised","revenue_czk":2604400,"expenditure_czk":2335100,"financing_czk":-269300,"balance_czk":269300},{"stage":"actual","revenue_czk":2602237.57,"expenditure_czk":2330937.09,"financing_czk":-271300.48,"balance_czk":271300.48}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",500000],["5023",400000],["5169",335000],["5011",300000],["5154",150500],["5139",90000],["5171",85000],["5031",74400],["5156",71000],["5175",70000],["5032",63000],["5021",60000],["5903",50000],["5194",40000],["5364",29400],["5137",22000],["5168",15000],["5151",14000],["5162",10800],["5329",8700],["5136",5000],["5163",3200],["5132",3000],["5038",1200],["5222",1000],["5161",500],["5321",500]],"economic_expenditure_total_czk":2403200,"economic_financing":[["8115",217500]],"economic_financing_total_czk":217500,"economic_revenue":[["1211",668700],["1121",340500],["1111",243900],["1511",198000],["2131",130000],["2132",120000],["2111",116000],["1345",81600],["4112",71800],["1122",65000],["3111",50000],["1113",43100],["2324",27000],["1112",20400],["1387",6000],["1386",3000],["2141",700]],"economic_revenue_total_czk":2185700,"purpose_expenditure":[["3412",510000],["3639",489300],["6112",436000],["6171",234800],["3722",140000],["3399",100000],["3745",80000],["2141",77000],["3612",68200],["2212",60000],["5213",50000],["3721",40000],["5512",40000],["6402",29400],["3631",17500],["1032",10000],["2143",7000],["3314",5000],["3326",5000],["6310",2000],["1019",1000],["2219",1000]],"purpose_expenditure_total_czk":2403200},"revised":{"economic_expenditure":[["5023",393000],["5169",384000],["5011",300000],["5171",210700],["5139",196600],["5154",145000],["5156",109400],["5021",98600],["5031",74400],["5175",71200],["5032",63000],["5365",56100],["5194",52200],["5329",37400],["5137",34800],["5168",20000],["5151",19000],["5164",17000],["5364",12900],["5163",11200],["5162",10800],["5492",3500],["5132",3000],["5362",3000],["5222",2000],["5229",2000],["5321",1500],["5038",1200],["5173",1100],["5161",500]],"economic_expenditure_total_czk":2335100,"economic_financing":[["8115",-269300]],"economic_financing_total_czk":-269300,"economic_revenue":[["1211",656600],["1121",351300],["1111",238100],["4122",236300],["2131",226300],["1511",222800],["2111",167500],["2132",120000],["1345",81600],["4112",71800],["1122",56100],["1113",46500],["4111",32500],["2324",27000],["1112",22900],["2321",15000],["1386",12800],["3111",8500],["1387",6000],["1334",3800],["2141",700],["1361",100],["1381",100],["1382",100]],"economic_revenue_total_czk":2604400,"purpose_expenditure":[["3639",539000],["6112",429000],["6171",291300],["2212",160000],["3722",153400],["3399",117700],["1032",116900],["3612",83400],["2141",77000],["3412",60400],["6399",56100],["5512",52800],["3721",49700],["3745",43200],["2143",35700],["6114",32500],["6402",12900],["3631",10000],["6320",8000],["1019",2000],["6310",2000],["3725",1500],["3326",600]],"purpose_expenditure_total_czk":2335100},"actual":{"economic_expenditure":[["5169",394716.43],["5023",392958],["5011",300843],["5171",188907],["5139",180733.12],["5154",149542.46],["5021",100014],["5156",98055.6],["5175",69291.57],["5137",62977.46],["5032",62448],["5031",59572],["5365",56300],["5194",48646],["5329",37365],["5168",19465.95],["5151",18097],["5364",12889],["5019",12427],["5164",12100],["5162",11612],["5163",10813.4],["5132",8802.1],["5362",5527],["5039",4201],["5492",3500],["5222",3000],["5229",2000],["5321",1467],["5038",1250],["5173",1106],["5161",310]],"economic_expenditure_total_czk":2330937.09,"economic_financing":[["8115",-271300.48]],"economic_financing_total_czk":-271300.48,"economic_revenue":[["1211",656610.21],["1121",351307.59],["1111",238038.7],["4122",236255],["1511",222829.6],["2131",211289.24],["2111",162916.57],["2132",123700],["1345",81600],["4112",71800],["1122",56070],["1113",46456.52],["4111",32500],["2321",30000],["2324",27037.5],["1112",22903.5],["1386",12798.79],["3111",8500],["1387",5016.67],["1334",3793.68],["2141",658.81],["1381",103.71],["1361",50],["1382",1.48]],"economic_revenue_total_czk":2602237.57,"purpose_expenditure":[["3639",538152.21],["6112",428330],["6171",290208.14],["2212",160000],["3722",153371.86],["3399",117717.57],["1032",116815.7],["3612",83428.97],["2141",76455.58],["3412",60385.85],["6399",56070],["5512",52748.4],["3721",49642.1],["3745",43128.66],["2143",35690],["6114",32500],["6402",12889],["3631",9756.65],["6320",8009],["1019",2000],["6310",1577.4],["3725",1452],["3326",608]],"purpose_expenditure_total_czk":2330937.09}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}