{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579581","name":"Obec Nová Sídla","short_name":"Nová Sídla","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572608},"amounts":{"revenue_approved":5470000,"revenue_adjusted":8409000,"revenue_actual":8406160.1,"expense_approved":5470000,"expense_adjusted":15848600,"expense_actual":15827329.36,"tax_revenue":5496586.51,"nontax_revenue":599396.23,"capital_revenue":39750,"transfer_revenue":2270427.36,"current_expense":3794547.81,"capital_expense":12032781.55,"budget_balance":-7421169.26,"cash_current":2826966.48,"cash_previous":677192.42},"ratios":{"revenue_execution":0.99966228,"expense_execution":0.99865789,"balance_to_revenue":-0.88282512,"cash_to_expense":0.17861298,"cash_yoy":3.17453946,"capital_expense_share":0.76025344,"transfer_revenue_share":0.2700909},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579581"},"seo":{"slug":"nova-sidla","path":"/cz/municipalities/nova-sidla/"},"population":{"value":264,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5470000,"expenditure_czk":5470000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8409000,"expenditure_czk":15848600,"financing_czk":7439600,"balance_czk":-7439600},{"stage":"actual","revenue_czk":8406160.1,"expenditure_czk":15827329.36,"financing_czk":7421169.26,"balance_czk":-7421169.26}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1051400],["5023",728000],["6121",700000],["5021",450000],["5171",425000],["5011",380000],["5139",229000],["5321",187000],["6122",180000],["5154",160000],["5137",142000],["5032",113000],["5031",85000],["5212",80000],["5156",60000],["5153",55000],["5019",51500],["5194",40000],["5163",38600],["5134",32000],["5173",31000],["5162",30000],["5168",30000],["5229",30000],["5175",27000],["5499",25000],["5039",20500],["5136",17000],["5365",15000],["5167",14000],["5179",10000],["5222",10000],["5132",8000],["5151",5000],["5903",5000],["5038",2000],["5161",2000],["5339",1000]],"economic_expenditure_total_czk":5470000,"economic_revenue":[["1211",2290600],["1121",1166000],["1111",824700],["1511",455000],["1345",195000],["1113",147500],["2324",80000],["4112",71800],["1112",70000],["2111",50800],["2131",41000],["1386",25000],["1122",15000],["1381",12000],["1387",12000],["1341",6000],["2132",5400],["2141",1200],["1361",1000]],"economic_revenue_total_czk":5470000,"purpose_expenditure":[["6171",1117000],["6112",878000],["3639",661000],["2219",455000],["3745",375000],["3722",310000],["3421",281000],["5512",237000],["1031",200000],["2141",187000],["3111",170000],["3631",170000],["3326",133000],["2212",61000],["3113",42000],["3399",30000],["4341",30000],["3314",24000],["3723",20000],["3319",15000],["6399",15000],["3599",13000],["6320",13000],["3725",8000],["3721",5000],["3741",5000],["3900",5000],["5213",5000],["6310",5000]],"purpose_expenditure_total_czk":5470000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10595800],["6130",1218900],["5023",664000],["5169",540500],["5021",392100],["5011",380100],["5171",281600],["5321",202400],["5139",168900],["5154",151400],["6349",150000],["5137",120000],["5032",93600],["5031",92600],["5212",90000],["5141",85300],["6127",69000],["5168",60000],["5153",58300],["5156",54600],["5365",38100],["5163",35300],["5175",32700],["5194",32300],["5162",26000],["5019",25800],["5499",25100],["5229",25000],["5164",21000],["5167",19200],["5364",17900],["5222",17000],["5134",14700],["5039",8600],["5179",8400],["5329",6500],["5136",5500],["5901",5100],["5173",4600],["5151",3800],["5038",2000],["5362",1600],["5161",1400],["5172",1300],["5339",600]],"economic_expenditure_total_czk":15848600,"economic_financing":[["8123",9625600],["8115",-2132200],["8124",-53800]],"economic_financing_total_czk":7439600,"economic_revenue":[["1211",2294600],["1121",1229200],["4216",1220000],["1111",824900],["4222",740000],["1511",602200],["2111",317100],["1345",195000],["1113",162500],["4122",121100],["2324",112900],["2226",100400],["4116",85400],["1112",80200],["4112",71800],["2131",63800],["1386",45000],["3111",39800],["1122",38100],["4111",32500],["1387",17600],["1341",6000],["2132",5400],["1334",2300],["1361",500],["1381",400],["2141",200],["1335",100]],"economic_revenue_total_czk":8409000,"purpose_expenditure":[["3115",10754900],["6112",748100],["2115",726600],["3639",705400],["6171",433800],["3722",291300],["2212",288200],["3111",217100],["5512",198300],["2310",180200],["3745",180200],["3631",173300],["2221",153000],["2141",141400],["3326",118800],["3421",102000],["6310",89400],["1031",72500],["6399",38100],["3314",33700],["6114",32500],["3399",31100],["2219",29900],["4341",25000],["3319",19000],["6402",17900],["3900",12000],["3599",10300],["3721",7500],["6320",6400],["3741",5000],["3341",4400],["3723",1300]],"purpose_expenditure_total_czk":15848600},"actual":{"economic_expenditure":[["6121",10595203.55],["6130",1218850],["5023",663584],["5169",538629.02],["5021",387590],["5011",380031],["5171",280920.1],["5321",202151.14],["5139",167883.8],["6349",150000],["5154",149599.36],["5137",119664.82],["5032",93293],["5031",92503],["5212",90000],["5141",85210.71],["6127",68728],["5168",59458.37],["5153",58039.64],["5156",54455.71],["5365",38010],["5163",34738.47],["5175",32612],["5194",32226],["5162",25966.87],["5019",25600.32],["5499",25085],["5229",25000],["5164",20929],["5167",19133.1],["5364",17896.18],["5222",17000],["5134",14085],["5039",8493],["5179",8356.2],["5329",6500],["5136",5460],["5173",4473],["5151",3591],["5038",1609],["5362",1600],["5161",1372],["5172",1272],["5339",526]],"economic_expenditure_total_czk":15827329.36,"economic_financing":[["8123",9624723.32],["8115",-2157196.06],["8124",-53780],["8901",7422]],"economic_financing_total_czk":7421169.26,"economic_revenue":[["1211",2294373.7],["1121",1229164.47],["4216",1219676.98],["1111",824847.36],["4222",740000],["1511",602169.83],["2111",316998.07],["1345",194219],["1113",162403.95],["4122",121073],["2324",112739.4],["2226",100363],["4116",85377.38],["1112",80107.09],["4112",71800],["2131",63785.35],["1386",44777.26],["3111",39750],["1122",38010],["4111",32500],["1387",17550.51],["1341",5800],["2132",5400],["1334",2252.16],["1361",480],["1381",351.98],["2141",110.41],["1335",79.2]],"economic_revenue_total_czk":8406160.1,"purpose_expenditure":[["3115",10754753.1],["6112",747294.32],["2115",726562.65],["3639",703725.09],["6171",430964.55],["3722",290281.55],["2212",287659.48],["3111",216947.14],["5512",196757.88],["2310",180027],["3745",175691.91],["3631",172983.03],["2221",153000],["2141",141290.98],["3326",118348],["3421",101540.24],["6310",89243.18],["1031",72414.87],["6399",38010],["3314",33199],["3399",31057],["2219",29773.2],["6114",27192],["4341",25000],["3319",19000],["6402",17896.18],["3900",12000],["3599",10220],["3721",7494.45],["6320",6393],["3741",5000],["3341",4399.56],["3723",1210]],"purpose_expenditure_total_czk":15827329.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}