{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579564","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579564","name":"Obec Karle","short_name":"Karle","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572748},"amounts":{"revenue_approved":15740710,"revenue_adjusted":19182261.4,"revenue_actual":19471188.76,"expense_approved":21400710,"expense_adjusted":25032261.4,"expense_actual":24010934.43,"tax_revenue":15612469.94,"nontax_revenue":891710.42,"capital_revenue":2840,"transfer_revenue":2964168.4,"current_expense":12498825.6,"capital_expense":11512108.83,"budget_balance":-4539745.67,"cash_current":28092927.36,"cash_previous":32026351.36},"ratios":{"revenue_execution":1.01506222,"expense_execution":0.95919957,"balance_to_revenue":-0.23315195,"cash_to_expense":1.17000558,"cash_yoy":-0.12281836,"capital_expense_share":0.47945276,"transfer_revenue_share":0.15223356},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579564/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579564"},"seo":{"slug":"karle","path":"/cz/municipalities/karle/"},"population":{"value":422,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15740710,"expenditure_czk":21400710,"financing_czk":5660000,"balance_czk":-5660000},{"stage":"revised","revenue_czk":19182261.4,"expenditure_czk":25032261.4,"financing_czk":5850000,"balance_czk":-5850000},{"stage":"actual","revenue_czk":19471188.76,"expenditure_czk":24010934.43,"financing_czk":4539745.67,"balance_czk":-4539745.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9445000],["5362",4422810],["5169",1643000],["5011",1050000],["5023",1000000],["5166",660000],["5031",498000],["5021",452700],["5139",389900],["5331",320000],["5154",317000],["5171",295000],["5222",260000],["5032",210000],["5168",120000],["5163",88000],["6129",80000],["5194",35000],["5136",20000],["5137",20000],["5151",20000],["5167",20000],["5175",20000],["5038",12000],["5229",1300],["5364",1000]],"economic_expenditure_total_czk":21400710,"economic_financing":[["8115",5660000]],"economic_financing_total_czk":5660000,"economic_revenue":[["1211",4793600],["1122",4422810],["1121",2441400],["1111",1752100],["1511",1000000],["1113",308800],["4112",161100],["1345",150000],["1112",146400],["2132",127000],["2324",110000],["2141",83000],["1381",70500],["1386",40000],["4111",32000],["1387",30000],["2131",30000],["1342",20000],["3111",10000],["1341",6000],["1361",3000],["2321",3000]],"economic_revenue_total_czk":15740710,"purpose_expenditure":[["3631",7500000],["6399",4422810],["2212",2000000],["6171",2000000],["3639",1400000],["6112",1300000],["2341",700000],["3111",340000],["3722",322000],["3392",270000],["3330",250000],["3429",165000],["3635",100000],["3399",80000],["3723",80000],["3725",60000],["5512",60000],["3314",50000],["3721",50000],["3319",45000],["3632",40000],["6320",40000],["6114",32000],["5213",30000],["3313",22000],["3412",12900],["3612",10000],["6310",8000],["3543",7000],["1019",3000],["6402",1000]],"purpose_expenditure_total_czk":21400710},"revised":{"economic_expenditure":[["6121",12142389],["5362",4422810],["5169",1830370],["5011",1050000],["5023",1000000],["5166",656224],["5031",498000],["5021",458251],["5139",385068.05],["5331",346339],["5154",339500],["5171",325000],["5336",279710.4],["5222",279000],["5032",210000],["5137",164433],["5168",121600],["5213",120000],["5163",88000],["6129",80000],["5162",44535],["5194",35000],["5173",30300],["5136",20000],["5151",20000],["5167",20000],["5175",20000],["5229",18400],["5038",12000],["5339",9000],["5364",6331.95]],"economic_expenditure_total_czk":25032261.4,"economic_financing":[["8115",5850000]],"economic_financing_total_czk":5850000,"economic_revenue":[["1211",4793600],["1122",4422810],["1121",2441400],["1111",1752100],["4131",1500000],["4116",1200568.4],["1511",1000000],["2119",368369],["1113",338800],["2324",207621],["4112",161100],["2132",153000],["1345",150000],["1112",146400],["1386",110500],["2141",83000],["2131",82640],["4122",50000],["2451",48168],["1387",40000],["4111",32500],["2111",24380],["1342",20000],["4129",20000],["3111",14056],["2322",6679],["1341",6000],["1361",5570],["2321",3000]],"economic_revenue_total_czk":19182261.4,"purpose_expenditure":[["3631",7600000],["6399",4422810],["6171",2044535],["2310",1700000],["2141",1612000],["3639",1544840.05],["6112",1330300],["2212",915050],["2341",800000],["3111",652649.4],["3392",493189],["3722",370000],["3330",250000],["3429",172000],["5512",120500],["3723",118172],["3635",112000],["3399",90500],["3632",87000],["3314",74534],["3725",74000],["3319",65000],["2321",50000],["3721",50000],["3744",50000],["3412",42900],["6320",40000],["6114",32500],["5213",30000],["3313",22000],["3543",19000],["3612",10000],["3113",9000],["6310",8000],["4379",7000],["6402",6331.95],["3349",3450],["1019",3000]],"purpose_expenditure_total_czk":25032261.4},"actual":{"economic_expenditure":[["6121",11512108.83],["5362",4424801],["5169",1513438.45],["5011",1035802.17],["5023",1002212],["5166",597614],["5031",488789],["5021",427674.83],["5154",420728.43],["5171",385172.04],["5331",346339],["5137",283148.46],["5336",279710.4],["5222",277000],["5032",201892],["5139",158471.62],["5213",120000],["5168",79761.67],["5163",71623],["5162",55820.83],["5173",55426],["5136",49903.55],["5167",31144.2],["5194",29414.5],["5329",29320],["5175",27580.5],["5499",25080],["5151",23445],["5229",12090],["5179",9668],["5339",9000],["5364",5331.95],["5038",5137],["5161",3837],["5172",3559],["5132",3440],["5321",3000],["5176",2450]],"economic_expenditure_total_czk":24010934.43,"economic_financing":[["8115",4539745.67]],"economic_financing_total_czk":4539745.67,"economic_revenue":[["1211",4820654.94],["1122",4422810],["1121",2583238.17],["1111",1752581.85],["4131",1500000],["1511",1219689.52],["4116",1200568.4],["2119",368369],["1113",341253.37],["2324",207592.09],["1112",168342.95],["4112",161100],["2132",150876],["1345",145635],["1386",94105.25],["2131",82640],["4122",50000],["2451",48168],["1387",36883.7],["4111",32500],["2111",24380],["4129",20000],["1342",15820],["2322",6679],["1361",5570],["1341",5150],["2321",3000],["3111",2840],["1381",735.19],["2141",6.33]],"economic_revenue_total_czk":19471188.76,"purpose_expenditure":[["3631",7206525.1],["6399",4422810],["6171",2044350.13],["2310",1690421.96],["2141",1610295],["3639",1398939.12],["6112",1330217.87],["2212",785694.44],["2341",749931.33],["3111",652492.82],["3392",490298.55],["3722",369616],["3330",250000],["3429",171211.31],["5512",120390],["3723",118172],["3399",90455.5],["3632",86734.3],["3314",74412.5],["3725",66259.55],["2321",50000],["3319",40136],["3412",39507],["6114",32500],["6320",29200],["3313",21200],["3721",20812],["3543",16000],["3113",9000],["4379",7000],["6310",5570],["6402",5331.95],["3349",3450],["1019",2000]],"purpose_expenditure_total_czk":24010934.43}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}