{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579530","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579530","name":"Obec Hradec nad Svitavou","short_name":"Hradec nad Svitavou","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572691},"amounts":{"revenue_approved":63488200,"revenue_adjusted":70335601.31,"revenue_actual":66567072.92,"expense_approved":74728000,"expense_adjusted":80045751.31,"expense_actual":62095248.56,"tax_revenue":41870136.96,"nontax_revenue":9850044.05,"capital_revenue":7755160.6,"transfer_revenue":7091731.31,"current_expense":45868298.03,"capital_expense":16226950.53,"budget_balance":4471824.36,"cash_current":35128093,"cash_previous":32790649.64},"ratios":{"revenue_execution":0.94642076,"expense_execution":0.77574696,"balance_to_revenue":0.06717772,"cash_to_expense":0.56571306,"cash_yoy":0.07128384,"capital_expense_share":0.26132355,"transfer_revenue_share":0.10653512},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579530/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579530"},"seo":{"slug":"hradec-nad-svitavou","path":"/cz/municipalities/hradec-nad-svitavou/"},"population":{"value":1679,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":63488200,"expenditure_czk":74728000,"financing_czk":11239800,"balance_czk":-11239800},{"stage":"revised","revenue_czk":70335601.31,"expenditure_czk":80045751.31,"financing_czk":9710150,"balance_czk":-9710150},{"stage":"actual","revenue_czk":66567072.92,"expenditure_czk":62095248.56,"financing_czk":-4471824.36,"balance_czk":4471824.36}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",23420000],["5169",10003000],["5171",8960000],["5901",4874000],["6122",3660000],["5331",3601000],["5011",3040000],["5151",2329000],["5023",2000000],["5365",1716000],["5139",1617000],["5362",1500000],["5153",1300000],["5031",838000],["5137",830000],["5154",800000],["5021",730000],["5032",443000],["5222",327000],["5122",300000],["5192",300000],["6130",300000],["5363",200000],["5163",195000],["5156",185000],["5493",175000],["5166",160000],["5499",160000],["5172",140000],["5134",95000],["5223",60000],["5194",55000],["5167",53000],["5168",50000],["5329",50000],["5229",40000],["5321",40000],["5492",40000],["5173",26000],["5162",25000],["5038",16000],["5175",15000],["5132",14000],["5161",11000],["5176",10000],["5029",6000],["5131",5000],["5133",4000],["5339",4000],["5136",3000],["5164",3000]],"economic_expenditure_total_czk":74728000,"economic_financing":[["8115",13344800],["8124",-2105000]],"economic_financing_total_czk":11239800,"economic_revenue":[["1211",17400000],["1121",8900000],["2111",7215000],["1111",6000000],["4216",5549000],["3111",4300000],["4116",2034000],["1122",2000000],["1511",2000000],["1345",1700000],["2132",1468000],["1113",1100000],["2141",1000000],["2122",810000],["1112",530000],["2131",430000],["4112",412000],["2324",260000],["1386",130000],["1381",70000],["1387",50000],["1341",40000],["2139",33000],["1343",20000],["2133",20000],["1361",12000],["2112",2000],["2119",2000],["1334",1200]],"economic_revenue_total_czk":63488200,"purpose_expenditure":[["3412",19100000],["2321",9840000],["3113",7751000],["2212",6770000],["4351",6767000],["6171",4085000],["6399",3200000],["6112",2598000],["3745",2113000],["3639",1913000],["3722",1545000],["3723",1500000],["1031",1400000],["1032",900000],["3392",745000],["3633",601000],["3635",550000],["3399",527000],["2219",400000],["3631",385000],["1036",300000],["5512",266000],["3419",240000],["3349",180000],["2310",160000],["3341",131000],["3619",120000],["3326",100000],["5213",100000],["6320",80000],["4319",72000],["3721",70000],["3429",65000],["3632",53000],["3319",36000],["6310",30000],["3742",25000],["3314",10000]],"purpose_expenditure_total_czk":74728000},"revised":{"economic_expenditure":[["6121",16896676],["5169",14094548.51],["5171",11024527],["5901",4874000],["5011",4049070],["6122",3962507],["5331",3601000],["5365",2224500],["5151",2100000],["5023",2000000],["5137",1942729],["5139",1907459],["5362",1510000],["5031",1116000],["5153",1087000],["5021",997721],["5336",895340.8],["5154",888500],["6130",888000],["5141",860000],["5032",553500],["5222",336000],["5192",319000],["5122",263000],["5163",240747],["5156",222500],["5499",213000],["5493",199000],["5134",102000],["5172",101000],["5194",64000],["5223",60000],["5168",50000],["5329",46000],["5167",44300],["5229",40000],["5321",40000],["5492",40000],["5166",35000],["5173",28000],["5175",25936],["5162",25000],["5363",20000],["5038",16500],["5161",10690],["5131",5000],["5029",4000],["5132",4000],["5133",4000],["5176",4000],["5339",4000],["5136",3000],["5164",3000]],"economic_expenditure_total_czk":80045751.31,"economic_financing":[["8115",11815150],["8124",-2105000]],"economic_financing_total_czk":9710150,"economic_revenue":[["1211",17400000],["1121",9172500],["2111",7852500],["3111",7756000],["1111",6311000],["4116",3457962.61],["1511",2833900],["4216",2487768.7],["1122",2158170],["1345",1787000],["2131",1537000],["2132",1224000],["1113",1214000],["2141",1000000],["2122",815000],["2324",694000],["1112",598000],["4222",500000],["4112",423500],["1386",334200],["4122",190000],["1387",131000],["1334",121300],["1381",70000],["2112",61000],["1341",40000],["2119",38500],["2139",33000],["4111",32500],["2133",25500],["1343",21000],["1361",15200],["1382",100]],"economic_revenue_total_czk":70335601.31,"purpose_expenditure":[["3412",16564600],["2321",10398350],["2212",9992000],["3113",8726340.8],["4351",6849000],["6171",4621070],["3745",3837828],["6399",3700000],["6112",2620000],["3639",1933000],["3722",1545000],["3723",1500000],["1031",1155662.51],["3392",981000],["6310",890000],["3633",601000],["3635",550000],["3399",531000],["3631",385000],["3419",358000],["1036",300000],["5512",266000],["1032",226400],["3349",200000],["2219",170000],["2310",160000],["3341",131000],["6320",125000],["3619",120000],["3326",100000],["5213",100000],["4319",72000],["3721",70000],["3742",69000],["3429",65000],["3632",53000],["3319",36000],["6114",32500],["3314",11000]],"purpose_expenditure_total_czk":80045751.31},"actual":{"economic_expenditure":[["6121",14167072.12],["5169",11833281.17],["5171",9294892.42],["5331",3601000],["5011",3204727],["5365",2180570],["5151",2089238],["5137",1889479.76],["5023",1767441],["5139",1651986.29],["5362",1450000.71],["6122",1175128.41],["5031",1043422],["5336",895340.8],["6130",884750],["5154",819994.49],["5021",813289],["5141",804350.64],["5153",464130.38],["5032",453192],["5222",333000],["5499",213000],["5163",196489.6],["5493",154024],["5156",145792],["5134",90506.29],["5172",68870.5],["5194",63025],["5223",49000],["5329",45305],["5492",37500],["5167",32525.67],["5122",27150],["5321",24000],["5175",22903.89],["5229",22244],["5192",18400],["5162",17238.48],["5038",11966.1],["5173",10865],["5161",9148],["5131",4900],["5339",3312],["5029",2931],["5176",2870],["5164",2133],["5136",1332],["5168",812.84],["5132",718]],"economic_expenditure_total_czk":62095248.56,"economic_financing":[["8115",-2337443.36],["8124",-2105268],["8901",-29113]],"economic_financing_total_czk":-4471824.36,"economic_revenue":[["1211",17139301.7],["1121",9172001.71],["3111",7755160.6],["1111",6310474.24],["2111",5364975.59],["4116",3457962.61],["1511",2833791.68],["4216",2487768.7],["1122",2158170],["1345",1786642],["2131",1496855.72],["1113",1212727.74],["2132",848123],["2122",814953.59],["2324",693211.33],["1112",597934.61],["4222",500000],["2141",490060.82],["4112",423500],["1386",334169.18],["4122",190000],["1387",130973.78],["1334",118799.22],["2112",59423],["2119",36569],["1341",36500],["2139",32670],["4111",32500],["1343",20780],["1361",15150],["2133",13202],["1381",2694.55],["1382",26.55]],"economic_revenue_total_czk":66567072.92,"purpose_expenditure":[["3412",15546602.31],["2212",9975827.19],["3113",8632561.84],["2321",4940422.03],["6399",3598270.71],["3745",3585534.57],["6171",3133512.95],["6112",2325326.74],["4351",1866038.91],["3639",1641308.08],["3722",1447547.52],["3392",882246.96],["1031",853252.61],["6310",833561.24],["3723",470219.22],["3419",355154],["3399",345801],["3631",256002.67],["5512",244691.16],["1032",189427.45],["3349",150789.79],["1036",138492],["3619",120000],["6320",92166],["3721",65197.26],["3429",63000],["4319",60000],["3742",53388],["2310",49623.38],["3341",48729.97],["3635",42350],["3319",35000],["6114",32500],["3326",10000],["3314",9612],["3632",1091]],"purpose_expenditure_total_czk":62095248.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}