{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579483","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579483","name":"Obec Desná","short_name":"Desná","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572357},"amounts":{"revenue_approved":9035300,"revenue_adjusted":9987400,"revenue_actual":9950348.71,"expense_approved":15114000,"expense_adjusted":10178600,"expense_actual":10103542.56,"tax_revenue":8680892.36,"nontax_revenue":828847.75,"capital_revenue":0,"transfer_revenue":440608.6,"current_expense":10054308.56,"capital_expense":49234,"budget_balance":-153193.85,"cash_current":15162496.06,"cash_previous":15315689.91},"ratios":{"revenue_execution":0.9962902,"expense_execution":0.99262596,"balance_to_revenue":-0.01539583,"cash_to_expense":1.50071086,"cash_yoy":-0.01000241,"capital_expense_share":0.00487294,"transfer_revenue_share":0.04428072},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579483/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579483"},"seo":{"slug":"desna-00579483","path":"/cz/municipalities/desna-00579483/"},"population":{"value":374,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9035300,"expenditure_czk":15114000,"financing_czk":6078700,"balance_czk":-6078700},{"stage":"revised","revenue_czk":9987400,"expenditure_czk":10178600,"financing_czk":191200,"balance_czk":-191200},{"stage":"actual","revenue_czk":9950348.71,"expenditure_czk":10103542.56,"financing_czk":153193.85,"balance_czk":-153193.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",5428000],["6121",2100000],["5011",1685000],["6123",1500000],["5169",925300],["5023",831900],["5031",600200],["5331",450000],["5154",250200],["6122",240000],["5032",226600],["5139",121000],["5021",94000],["5365",92000],["5222",88000],["5156",85000],["5153",47300],["5163",45400],["5903",45000],["5194",40000],["5137",31500],["5168",30000],["5364",29700],["5132",22000],["5329",18700],["5162",17100],["5175",16900],["5221",15000],["5151",13000],["5179",6600],["5362",4000],["6130",3000],["5321",2600],["5161",2500],["5164",2000],["5166",2000],["5167",2000],["5136",500]],"economic_expenditure_total_czk":15114000,"economic_financing":[["8115",6078700]],"economic_financing_total_czk":6078700,"economic_revenue":[["1211",3492000],["1121",1790000],["1111",1250000],["1511",781000],["1345",314500],["1113",290000],["2132",287000],["2141",200000],["2111",101000],["1112",93000],["1122",92000],["2324",91100],["4112",89300],["2131",78500],["1386",43000],["1387",21000],["1381",16000],["1341",4400],["1361",1000],["2112",500]],"economic_revenue_total_czk":9035300,"purpose_expenditure":[["2212",4920000],["3419",2280000],["3639",1991500],["5512",1565500],["6112",1088700],["6171",1082400],["3111",600000],["3722",390000],["3612",243300],["3745",175000],["1032",150000],["2221",100000],["6399",92000],["3631",69700],["3399",67000],["3349",55000],["5213",45000],["4351",31000],["6402",29700],["6320",25700],["3421",25000],["3429",23500],["3326",20000],["3113",15000],["2219",10000],["6310",10000],["3341",4000],["3613",3000],["3319",2000]],"purpose_expenditure_total_czk":15114000},"revised":{"economic_expenditure":[["5171",4006500],["5011",1604200],["5023",836400],["5169",800000],["5031",537400],["5331",450000],["5336",303800],["5032",254500],["5154",249900],["5139",204900],["5137",127200],["5365",92000],["5222",88000],["5168",69300],["5021",67700],["5151",61900],["5156",56900],["5153",48900],["5163",48000],["6349",47200],["5903",45000],["5194",30400],["5364",29700],["5132",22000],["5329",18700],["5162",17200],["5221",15000],["5175",9300],["5901",8900],["5179",6600],["5019",5800],["5161",2700],["5321",2600],["6130",2100],["5164",2000],["5167",2000],["5363",1600],["5138",800],["5136",500],["5909",500],["5173",400],["5362",100]],"economic_expenditure_total_czk":10178600,"economic_financing":[["8115",191200]],"economic_financing_total_czk":191200,"economic_revenue":[["1211",3681000],["1121",1971100],["1111",1342900],["1511",781000],["1345",323100],["4116",303800],["1113",290000],["2132",287000],["2141",215500],["2111",128900],["1112",128500],["2324",119900],["1122",92000],["4112",89300],["2131",78900],["1386",71900],["4111",32500],["1387",28200],["4121",15100],["1341",4700],["1361",1000],["1381",600],["2112",500]],"economic_revenue_total_czk":9987400,"purpose_expenditure":[["2212",3817900],["3639",1767800],["6171",1145100],["6112",1078600],["3111",879000],["3722",422400],["5512",168200],["3612",126400],["3745",94600],["6399",92000],["3419",82000],["3631",66800],["3349",58500],["3399",57500],["1032",45400],["5213",45000],["6114",32500],["4351",31000],["6402",29700],["2221",29600],["6320",25700],["3421",25000],["3429",23500],["3113",15000],["6310",10000],["3341",4000],["3326",3400],["3319",2000]],"purpose_expenditure_total_czk":10178600},"actual":{"economic_expenditure":[["5171",4006058.53],["5011",1590817],["5023",836327],["5169",799460.42],["5031",537292],["5331",450000],["5336",303798.6],["5032",253153],["5154",248691.65],["5139",204567.44],["5137",126906.37],["5365",91980],["5222",88000],["5168",69216.68],["5021",67565],["5151",61289],["5156",56693.84],["5153",49633.04],["5163",47576.2],["6349",47134],["5194",30304],["5364",29693.81],["5132",20946],["5329",18700],["5162",17122.56],["5221",15000],["5175",9046.42],["5179",6522],["5019",5740],["5321",2600],["5161",2515],["6130",2100],["5164",2000],["5363",1600],["5167",1350],["5138",726],["5909",505],["5136",440],["5173",420],["5362",52]],"economic_expenditure_total_czk":10103542.56,"economic_financing":[["8115",153193.85]],"economic_financing_total_czk":153193.85,"economic_revenue":[["1211",3680974],["1121",1971072.81],["1111",1342825.06],["1511",776116.94],["1345",323047],["4116",303798.6],["2132",285656],["1113",260510.24],["2141",215484.91],["2111",128856],["1112",128475.23],["2324",119675.84],["1122",91980],["4112",89300],["2131",78815],["1386",71812.39],["4111",32500],["1387",28144.91],["4121",15010],["1341",4613],["1361",750],["1381",570.78],["2112",360]],"economic_revenue_total_czk":9950348.71,"purpose_expenditure":[["2212",3817664.95],["3639",1765490.1],["6171",1129608.03],["6112",1078454],["3111",878849.3],["3722",422274.55],["5512",167326.17],["3612",125878.43],["3745",94500.76],["6399",91980],["3419",81905],["3631",66734.64],["3349",58472],["3399",57326.32],["1032",45251],["4351",31000],["6402",29693.81],["2221",29512],["6320",25683],["3421",25000],["6114",23487.09],["3429",23469],["3113",15000],["6310",9656.2],["3341",4000],["3326",3326.21],["3319",2000]],"purpose_expenditure_total_czk":10103542.56}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}