{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579475","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579475","name":"Obec Borušov","short_name":"Borušov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572632},"amounts":{"revenue_approved":10232000,"revenue_adjusted":11293600,"revenue_actual":12882753.86,"expense_approved":10232000,"expense_adjusted":11293600,"expense_actual":6317400.7,"tax_revenue":5609085.18,"nontax_revenue":6704674.19,"capital_revenue":167120,"transfer_revenue":401874.49,"current_expense":6255333.7,"capital_expense":62067,"budget_balance":6565353.16,"cash_current":26075353.88,"cash_previous":19510000.72},"ratios":{"revenue_execution":1.14071278,"expense_execution":0.55937883,"balance_to_revenue":0.50962343,"cash_to_expense":4.12754472,"cash_yoy":0.33651219,"capital_expense_share":0.00982477,"transfer_revenue_share":0.03119477},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579475/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579475"},"seo":{"slug":"borusov","path":"/cz/municipalities/borusov/"},"population":{"value":175,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10232000,"expenditure_czk":10232000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11293600,"expenditure_czk":11293600,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":12882753.86,"expenditure_czk":6317400.7,"financing_czk":-6565353.16,"balance_czk":6565353.16}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4517000],["5169",2513500],["5023",544500],["5362",500500],["5365",400000],["5154",305000],["5499",305000],["6121",200000],["5011",192000],["5156",150500],["5139",134500],["5163",75000],["5021",74500],["5032",66500],["5168",60000],["5031",48000],["5162",30000],["5339",20500],["5142",10000],["5173",10000],["5151",9000],["5222",9000],["5175",7500],["5164",7000],["5041",6000],["5167",6000],["5019",5000],["5134",5000],["5329",5000],["5903",5000],["5223",3500],["5132",2000],["5194",2000],["5038",1500],["5161",1000],["5131",500]],"economic_expenditure_total_czk":10232000,"economic_revenue":[["2111",4703000],["1211",1900000],["1121",900000],["1111",650000],["1511",600000],["3112",500000],["1122",400000],["1345",180000],["1113",110000],["4112",71800],["1112",50000],["2324",50000],["1342",40000],["2132",16500],["1386",15000],["1335",10000],["2143",10000],["3111",10000],["1387",5000],["2141",4000],["1334",3000],["2131",2000],["1361",1700]],"economic_revenue_total_czk":10232000,"purpose_expenditure":[["2212",3012000],["1032",2022000],["6399",900000],["6112",603500],["2321",543500],["2221",500000],["3722",500000],["6171",482500],["3745",336500],["3392",311000],["5512",269000],["3631",170000],["3326",150000],["1037",100000],["1031",60000],["2341",50000],["1036",43500],["6320",25000],["3412",21000],["3111",20000],["3399",20000],["6310",20000],["3639",18500],["3421",16000],["4379",15000],["3341",6000],["3314",5500],["5213",5000],["4359",3500],["3419",2000],["1014",1000]],"purpose_expenditure_total_czk":10232000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",4657000],["5169",2778700],["5362",781500],["5023",544500],["5365",483000],["5154",353000],["5499",305000],["6121",228700],["5011",192000],["5156",150500],["5139",145200],["5021",107000],["5168",91500],["5163",78500],["5032",66500],["5031",48000],["5137",38000],["5901",32500],["5364",32000],["5162",30500],["5339",20500],["5329",19000],["5175",15000],["6130",12500],["5142",10000],["5173",10000],["5151",9000],["5222",9000],["5164",7000],["5041",6500],["5167",6000],["5019",5000],["5134",5000],["5903",5000],["5223",3500],["5132",2000],["5194",2000],["5038",1500],["5161",1000],["5131",500]],"economic_expenditure_total_czk":11293600,"economic_revenue":[["2111",5434500],["1211",1900000],["1121",900000],["1111",650000],["1511",600000],["3112",500000],["1122",400000],["1345",180000],["4122",147200],["4116",121700],["1113",110000],["4112",71800],["1112",50000],["2324",50000],["1342",40000],["4111",32500],["4213",28700],["2132",16500],["1386",15000],["1335",10000],["2143",10000],["3111",10000],["1387",5000],["2141",4000],["1334",3000],["2131",2000],["1361",1700]],"economic_revenue_total_czk":11293600,"purpose_expenditure":[["2212",3012000],["1032",2115500],["6399",1264000],["6171",690000],["6112",604000],["2321",572200],["2221",500000],["3722",500000],["3745",336500],["3392",311000],["5512",276200],["1031",181700],["3631",170000],["3412",161500],["3326",150000],["1037",100000],["2341",50000],["3639",45000],["1036",43500],["6114",32500],["6402",32000],["6320",28500],["3399",22500],["3111",20000],["6310",20000],["3421",16000],["4379",15000],["3341",6500],["3314",5500],["5213",5000],["4359",3500],["3419",2500],["1014",1000]],"purpose_expenditure_total_czk":11293600,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5169",2828713.18],["5362",780727],["5023",544476],["5365",482580],["5154",350776.94],["5171",315946.58],["5139",127677.32],["5011",124465],["5168",91171.28],["5021",86349],["5137",85405],["5163",71961.15],["5156",61779.9],["5032",60029],["6371",50000],["5162",33348.43],["5364",31535.5],["5031",30403],["5329",29544],["5175",25316],["5339",20500],["6130",12067],["5222",10754.4],["5142",7931.52],["5164",6816],["5173",6775],["5041",6014],["5151",5785],["5499",5000],["5019",4930],["5167",3940],["5223",3500],["5132",2928],["5134",2892.5],["5161",2503],["5492",1000],["5039",871],["5038",632],["5131",357]],"economic_expenditure_total_czk":6317400.7,"economic_financing":[["8115",-6590097.16],["8901",24744]],"economic_financing_total_czk":-6565353.16,"economic_revenue":[["2111",6534104.68],["1211",2011109.05],["1121",1077580.19],["1511",757705.88],["1111",731903.85],["1122",482580],["1345",254191.4],["2324",150207.14],["4122",147200],["1113",142361.1],["4116",121687],["3112",105000],["4112",71800],["1112",70225.06],["3111",62120],["1386",39254.3],["4111",32500],["4213",28687.49],["1342",20200],["1387",15385.91],["2132",15012],["1334",2962.4],["2141",2621],["1361",2380],["2131",1800],["1335",938.62],["2143",929.37],["1381",307.42]],"economic_revenue_total_czk":12882753.86,"purpose_expenditure":[["1032",2115165.13],["6399",1263095],["6171",689593.03],["6112",603687.63],["3722",417087.64],["2321",272267.63],["3745",192949.5],["3412",161037.02],["1031",120902.5],["5512",106955.14],["3631",59565.9],["3639",44577.4],["1036",43176],["1037",34500],["6402",31535.5],["6320",28047],["3399",22455],["3111",20000],["6310",17287.67],["6114",16955],["3392",15829],["4379",12550],["2212",10771.01],["3341",6014],["3314",4500],["4359",3500],["3419",2397],["1014",1000]],"purpose_expenditure_total_czk":6317400.7}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}