{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579441","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579441","name":"Obec Banín","short_name":"Banín","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572560},"amounts":{"revenue_approved":8352700,"revenue_adjusted":10241750,"revenue_actual":10036366.94,"expense_approved":9746000,"expense_adjusted":11557720,"expense_actual":10714368.47,"tax_revenue":8264423.46,"nontax_revenue":1252159.88,"capital_revenue":120,"transfer_revenue":519663.6,"current_expense":10599880.47,"capital_expense":114488,"budget_balance":-678001.53,"cash_current":8992342.69,"cash_previous":9612158.26},"ratios":{"revenue_execution":0.97994649,"expense_execution":0.92703132,"balance_to_revenue":-0.06755448,"cash_to_expense":0.83927884,"cash_yoy":-0.06448246,"capital_expense_share":0.01068546,"transfer_revenue_share":0.05177806},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579441/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579441"},"seo":{"slug":"banin","path":"/cz/municipalities/banin/"},"population":{"value":295,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8352700,"expenditure_czk":9746000,"financing_czk":1393300,"balance_czk":-1393300},{"stage":"revised","revenue_czk":10241750,"expenditure_czk":11557720,"financing_czk":1315970,"balance_czk":-1315970},{"stage":"actual","revenue_czk":10036366.94,"expenditure_czk":10714368.47,"financing_czk":678001.53,"balance_czk":-678001.53}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",2770000],["5169",1711000],["5011",1600000],["5023",650000],["5154",520000],["5031",400000],["5331",300000],["6122",250000],["5153",230000],["5032",195000],["5139",161000],["6121",150000],["5137",112000],["5156",100000],["5168",100000],["5021",85000],["5163",75000],["5178",50000],["5194",50000],["5175",40000],["5134",25000],["5162",25000],["5229",25000],["5329",20000],["5903",20000],["5136",16500],["5167",15000],["5164",10000],["5179",10000],["5151",9000],["5038",7000],["5321",6000],["5492",3000],["5161",2000],["5173",2000],["5221",1500]],"economic_expenditure_total_czk":9746000,"economic_financing":[["8115",1453300],["8124",-60000]],"economic_financing_total_czk":1393300,"economic_revenue":[["1211",3000000],["1121",1700000],["1111",1000000],["1511",1000000],["2111",650000],["1345",230000],["1113",200000],["2131",200000],["2132",145500],["4112",72200],["1112",70000],["2141",30000],["2324",30000],["1381",15000],["1341",5000],["1361",5000]],"economic_revenue_total_czk":8352700,"purpose_expenditure":[["6171",3346000],["3613",1445000],["1032",825000],["6112",710000],["3612",550000],["3111",542000],["2321",535000],["3745",325000],["3722",300000],["3632",200000],["3631",192000],["2310",158000],["3392",120000],["3319",112000],["1036",60000],["3412",55000],["5512",40000],["3314",33000],["6320",30000],["3399",25000],["3341",20000],["3636",20000],["3721",20000],["4356",20000],["5213",20000],["6310",15000],["3639",10000],["2212",7000],["3725",6000],["4319",5000]],"purpose_expenditure_total_czk":9746000},"revised":{"economic_expenditure":[["5171",2867900],["5169",2843000],["5011",1597000],["5023",692000],["5154",502200],["5031",400000],["5331",300000],["5137",297000],["5336",263620],["5153",210500],["5139",203720],["5365",200400],["5032",198000],["6121",150000],["5021",103500],["5156",93000],["5168",92000],["5163",80500],["5194",59280],["6122",56600],["5178",50000],["5134",48500],["5175",30000],["5229",29000],["5162",28000],["5136",24500],["5329",20000],["5903",20000],["5151",14500],["5321",12000],["5164",10000],["5179",10000],["5492",9000],["5167",8000],["5038",7000],["5173",6000],["5212",5000],["5362",4000],["5161",3000],["5222",3000],["6130",3000],["5221",1500],["5223",1500]],"economic_expenditure_total_czk":11557720,"economic_financing":[["8115",1375970],["8124",-60000]],"economic_financing_total_czk":1315970,"economic_revenue":[["1211",3301600],["1121",1766300],["1111",1206000],["1511",1120700],["2111",835200],["4116",404120],["1113",233600],["1345",230000],["1122",200400],["2131",200000],["2324",164800],["2132",156100],["1112",116000],["4112",72200],["1386",64400],["2141",50400],["4111",32500],["1387",25300],["2322",20900],["1381",15000],["4122",10900],["1361",5210],["1341",5000],["2321",5000],["3111",120]],"economic_revenue_total_czk":10241750,"purpose_expenditure":[["6171",3348800],["1032",1860000],["3613",1465000],["3111",809620],["6112",755000],["3392",470000],["3722",362000],["2310",360000],["3745",325000],["2321",297000],["3612",273200],["3412",220600],["3631",212000],["6399",200400],["5512",97600],["3319",93500],["2212",77000],["1036",55000],["3314",38000],["6114",32500],["3399",31000],["6320",30000],["4356",24000],["3636",20000],["3721",20000],["5213",20000],["3639",17000],["6310",15000],["3341",10000],["2141",5000],["4319",5000],["3725",4000],["3419",3000],["3233",1500]],"purpose_expenditure_total_czk":11557720},"actual":{"economic_expenditure":[["5169",2743512],["5171",2668467.9],["5011",1494995],["5023",691673],["5154",418528.94],["5031",365947],["5331",300000],["5336",263613.6],["5137",208995],["5365",200340],["5032",195462],["5153",189664.9],["5139",141154.92],["5021",98200],["5156",89057],["5163",72145.46],["5168",65314],["6122",56488],["5194",56361],["5364",55711.08],["6121",55000],["5134",44862],["5178",39579.1],["5229",28000],["5162",27159.83],["5175",23491],["5136",19378],["5329",18270],["5321",12000],["5151",11566],["5164",9840],["5492",9000],["5179",8623.74],["5038",6148],["5212",5000],["5362",4000],["5173",3824],["5222",3000],["6130",3000],["5167",2490],["5161",1506],["5221",1500],["5223",1500]],"economic_expenditure_total_czk":10714368.47,"economic_financing":[["8117",2000000],["8118",-2000000],["8115",678001.53]],"economic_financing_total_czk":678001.53,"economic_revenue":[["1211",3301591.63],["1121",1766223.24],["1111",1205635.16],["1511",1120669.31],["2111",658986],["4116",404063.6],["1113",233583.82],["1345",221106],["1122",200340],["2324",199072.99],["2131",166260],["2132",151596],["1112",115153.06],["4112",72200],["1386",64344.86],["2141",50381.89],["4111",32500],["1387",25221.95],["2322",20863],["4122",10900],["1361",5210],["2321",5000],["1341",4808],["1381",522.99],["3111",120],["1382",13.44]],"economic_revenue_total_czk":10036366.94,"purpose_expenditure":[["6171",2953538.55],["1032",1859194.76],["3613",1360710.24],["3111",804416.36],["6112",754337],["3392",456402.32],["3722",361220],["2310",359789],["2321",293250.28],["3745",279920.01],["6399",200340],["3612",171988.22],["3412",170368.65],["3631",156486.1],["3319",82715],["5512",76810.8],["2212",76422.07],["6402",55711.08],["1036",40815.8],["3314",33466],["3399",30891],["6320",26703],["4356",24000],["3636",18270],["3639",16840],["6114",16699.77],["6310",12338.46],["2141",5000],["3721",4792],["4319",4000],["3419",3000],["3725",2432],["3233",1500]],"purpose_expenditure_total_czk":10714368.47}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}