{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579432","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579432","name":"Obec Březinky","short_name":"Březinky","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Svitavy","municipality_code":572250},"amounts":{"revenue_approved":2686000,"revenue_adjusted":3098142.6,"revenue_actual":3097318.79,"expense_approved":2560117,"expense_adjusted":2768868.15,"expense_actual":2752714.6,"tax_revenue":2700423.42,"nontax_revenue":87095.37,"capital_revenue":0,"transfer_revenue":309800,"current_expense":2584115.6,"capital_expense":168599,"budget_balance":344604.19,"cash_current":717317.37,"cash_previous":372713.18},"ratios":{"revenue_execution":0.9997341,"expense_execution":0.99416601,"balance_to_revenue":0.11125887,"cash_to_expense":0.26058545,"cash_yoy":0.92458279,"capital_expense_share":0.06124827,"transfer_revenue_share":0.10002199},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579432/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579432"},"seo":{"slug":"brezinky","path":"/cz/municipalities/brezinky/"},"population":{"value":123,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":2686000,"expenditure_czk":2560117,"financing_czk":-125883,"balance_czk":125883},{"stage":"revised","revenue_czk":3098142.6,"expenditure_czk":2768868.15,"financing_czk":-329274.45,"balance_czk":329274.45},{"stage":"actual","revenue_czk":3097318.79,"expenditure_czk":2752714.6,"financing_czk":-344604.19,"balance_czk":344604.19}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5023",700000],["5011",456817],["5169",311150],["5154",178000],["5171",113000],["5031",111380],["5032",95950],["5021",85200],["5168",85000],["6122",70000],["5212",65000],["5164",54000],["5139",29500],["5163",27620],["5156",25000],["5167",19500],["5162",19000],["5132",18000],["5137",15000],["5194",14000],["5229",12500],["5173",10000],["5901",10000],["5175",9000],["5136",6000],["5041",5500],["5192",5000],["5329",3200],["5038",2000],["5161",2000],["5151",1500],["5131",300]],"economic_expenditure_total_czk":2560117,"economic_financing":[["8115",-125883]],"economic_financing_total_czk":-125883,"economic_revenue":[["1211",1209300],["1121",615900],["1111",434400],["1345",106150],["1511",80000],["1113",77900],["4112",71800],["1112",36900],["2324",25000],["2132",23850],["1341",2800],["2131",1900],["1361",100]],"economic_revenue_total_czk":2686000,"purpose_expenditure":[["6112",788500],["6171",504300],["3639",430647],["3725",165000],["3392",160700],["2310",130000],["3722",116150],["5512",69120],["3631",53000],["3419",27000],["3399",22000],["2212",12000],["3721",12000],["6320",10500],["3314",10000],["3421",10000],["5274",10000],["3529",8000],["3319",7500],["2219",5000],["3635",3200],["3900",2000],["6310",2000],["3745",1000],["3341",500]],"purpose_expenditure_total_czk":2560117},"revised":{"economic_expenditure":[["5023",599334],["5011",462300],["5169",456284],["6122",168599],["5171",144739],["5154",115482],["5031",100754],["5168",96393],["5032",95330],["5021",80243],["5212",65000],["5137",52369],["5164",43272],["5364",42667.15],["5139",36304],["5365",31500],["5163",28049],["5194",24837],["5156",21717],["5162",20356],["5901",16141],["5229",12000],["5175",10534],["5136",9825],["5173",6493],["5041",5602],["5499",5155],["5363",4259],["5329",3050],["5167",2994],["5132",2381],["5151",1842],["5038",1784],["5161",785],["5131",494]],"economic_expenditure_total_czk":2768868.15,"economic_financing":[["8115",-329274.45]],"economic_financing_total_czk":-329274.45,"economic_revenue":[["1211",1177628],["1121",629718],["1111",431493],["1511",167749],["4222",140000],["1345",102990],["1113",83304],["4112",71800],["2324",55580.6],["4122",52500],["1112",41061],["4111",32500],["1122",31500],["2132",29665],["1386",22939],["4171",13000],["1387",8993],["1341",2912],["2131",2613],["1381",189],["1382",8]],"economic_revenue_total_czk":3098142.6,"purpose_expenditure":[["6112",660728],["6171",545929],["3639",403378],["3725",201244],["3722",182089],["3745",161824],["3392",141931],["2310",88448],["5512",69254],["6402",42667.15],["3421",41789],["3631",35467],["3419",34523],["6114",32500],["6399",31500],["3399",26719],["3632",13000],["3721",12352],["6320",10707],["3314",9780],["3319",8232],["3529",5000],["3635",3050],["3741",3000],["3900",2000],["6310",1487],["3341",270]],"purpose_expenditure_total_czk":2768868.15},"actual":{"economic_expenditure":[["5023",599334],["5011",462300],["5169",456281.8],["6122",168599],["5171",144737.8],["5154",115481.12],["5031",100754],["5168",96392.04],["5032",95330],["5021",80243],["5212",65000],["5137",47308.4],["5164",43271.3],["5364",42667.15],["5139",36303.38],["5365",31500],["5163",28048.8],["5194",24837],["5156",21717],["5162",20355.06],["5229",12000],["5175",10533.75],["5136",9825],["5329",8110],["5173",6493],["5041",5602],["5499",5155],["5363",4259],["5167",2990],["5132",2381],["5151",1842],["5038",1784],["5161",785],["5131",494]],"economic_expenditure_total_czk":2752714.6,"economic_financing":[["8115",-344604.19]],"economic_financing_total_czk":-344604.19,"economic_revenue":[["1211",1177627.52],["1121",629717.13],["1111",431492.4],["1511",167748.67],["4222",140000],["1345",102990],["1113",83303.7],["4112",71800],["2324",54817.6],["4122",52500],["1112",41060.61],["4111",32500],["1122",31500],["2132",29664.77],["1386",22938.85],["4171",13000],["1387",8992.79],["1341",2856],["2131",2613],["1381",188.29],["1382",7.46]],"economic_revenue_total_czk":3097318.79,"purpose_expenditure":[["6112",660728],["6171",545926.6],["3639",403377],["3725",201242.35],["3722",182088.15],["3745",161824],["3392",141930.4],["2310",88448],["5512",69254],["6402",42667.15],["3421",41789],["3631",35465.8],["3419",34523],["6399",31500],["3399",26718.75],["6114",16359],["3632",13000],["3721",12351.6],["6320",10707],["3314",9778],["3319",8230],["3529",5000],["3635",3050],["3741",3000],["3900",2000],["6310",1486.8],["3341",270]],"purpose_expenditure_total_czk":2752714.6}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}