{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00579319","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00579319","name":"OBEC PODBŘEZÍ","short_name":"PODBŘEZÍ","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Rychnov nad Kněžnou","municipality_code":576654},"amounts":{"revenue_approved":15529260.74,"revenue_adjusted":20167994.8,"revenue_actual":19937285.63,"expense_approved":13519721.74,"expense_adjusted":17851250.99,"expense_actual":14346876.75,"tax_revenue":14321464.92,"nontax_revenue":1941426.34,"capital_revenue":120000,"transfer_revenue":3554394.37,"current_expense":10082601.99,"capital_expense":4264274.76,"budget_balance":5590408.88,"cash_current":8755281.79,"cash_previous":11186764.91},"ratios":{"revenue_execution":0.98856063,"expense_execution":0.80369027,"balance_to_revenue":0.2803997,"cash_to_expense":0.61025699,"cash_yoy":-0.21735355,"capital_expense_share":0.2972267,"transfer_revenue_share":0.17827875},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00579319/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00579319"},"seo":{"slug":"podbrezi","path":"/cz/municipalities/podbrezi/"},"population":{"value":591,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":15529260.74,"expenditure_czk":13519721.74,"financing_czk":-2009539,"balance_czk":2009539},{"stage":"revised","revenue_czk":20167994.8,"expenditure_czk":17851250.99,"financing_czk":-2316743.81,"balance_czk":2316743.81},{"stage":"actual","revenue_czk":19937285.63,"expenditure_czk":14346876.75,"financing_czk":-5590408.88,"balance_czk":5590408.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5042000],["5171",1489093],["6121",1292558.4],["5023",1040000],["5331",1000000],["5011",750000],["5154",385200],["5031",362500],["5021",316600],["6130",300000],["5141",294128.25],["5362",202300],["5032",158000],["5222",83000],["5139",75000],["5163",74180],["5364",70207],["5137",65000],["5173",57000],["5166",50000],["5221",50000],["5179",45000],["5175",37000],["5168",31815],["5162",29500],["5903",24886.09],["5167",23000],["5194",22500],["5122",20000],["5212",20000],["5492",20000],["5213",18000],["5499",14400],["5151",13000],["5019",10000],["5229",10000],["5156",6500],["5038",3654],["5136",3500],["5039",3200],["5164",2500],["5161",2000],["5321",2000],["5133",500]],"economic_expenditure_total_czk":13519721.74,"economic_financing":[["8124",-1271892],["8115",-737647]],"economic_financing_total_czk":-2009539,"economic_revenue":[["1211",6010446],["1121",3061097],["1111",2159131],["4213",1184278.3],["2111",747000],["1511",490000],["1345",413600],["1113",387127],["2133",210000],["2132",195036],["1112",183586],["1381",151658],["4112",141700],["2324",130000],["2131",45982],["1341",9550],["1361",8000],["2343",1069.44]],"economic_revenue_total_czk":15529260.74,"purpose_expenditure":[["6171",4949430],["3639",1610851.4],["6112",1324100],["3113",1067500],["2321",733128.25],["3722",470000],["3412",412100],["2219",352500],["2221",300000],["2411",295524],["3745",270436],["2212",250000],["6399",200000],["3631",170000],["3725",170000],["3399",150600],["3749",100000],["2142",90000],["3314",84315],["5512",80300],["2310",80000],["6402",70207],["6320",52144],["6409",45000],["3419",32000],["1036",30000],["3721",30000],["3525",25000],["5213",24886.09],["4350",20000],["3612",8000],["3319",6000],["6310",5500],["4359",5000],["3613",3000],["3900",1000],["4379",1000],["2144",200]],"purpose_expenditure_total_czk":13519721.74},"revised":{"economic_expenditure":[["5169",5042000],["6121",4292558.4],["5171",1489093],["5331",1100000],["5023",1040000],["5365",841890],["5011",750000],["5336",624639.25],["5154",385200],["5031",362500],["5021",361600],["5141",294128.25],["5362",202300],["5032",158000],["5222",83000],["5139",81000],["5163",74180],["5364",70207],["5137",65000],["5173",61000],["5166",50000],["5221",50000],["5175",45000],["5179",45000],["5168",31815],["5162",30000],["5903",24886.09],["5167",23000],["5194",22500],["5122",20000],["5212",20000],["5492",20000],["5213",18000],["5499",14400],["5151",13000],["5019",10000],["5229",10000],["5156",6500],["5038",3654],["5136",3500],["5161",3500],["5039",3200],["5164",2500],["5321",2000],["5133",500]],"economic_expenditure_total_czk":17851250.99,"economic_financing":[["8124",-1271892],["8115",-1044851.81]],"economic_financing_total_czk":-2316743.81,"economic_revenue":[["1211",6010446],["1121",3061097],["1111",2159131],["4213",1464278.3],["1511",940000],["4222",900000],["1122",841890],["2111",802900],["4116",687338.69],["1345",423500],["4122",390300],["1113",387127],["2324",329965],["2133",293704.9],["2132",195036],["1112",183586],["1381",151658],["4112",141700],["1386",125000],["3121",120000],["4216",115420.56],["2131",92632],["2321",85700],["2451",65000],["4111",65000],["2141",37500],["1387",35000],["2119",33396],["1341",9550],["2142",9392.5],["1361",8000],["1356",1601.41],["2343",1069.44],["1335",75]],"economic_revenue_total_czk":20167994.8,"purpose_expenditure":[["6171",4949430],["3639",4310851.4],["3113",1792139.25],["6112",1324100],["6399",1041890],["2321",733128.25],["3722",470000],["3412",412100],["2219",352500],["2221",300000],["2411",295524],["3745",270436],["2212",250000],["3631",170000],["3725",170000],["3399",150600],["3749",100000],["2142",90000],["3314",84315],["5512",80300],["2310",80000],["6402",70207],["6114",65000],["6320",52144],["6409",45000],["3419",32000],["1036",30000],["3721",30000],["3525",25000],["5213",24886.09],["4350",20000],["3612",8000],["3319",6000],["6310",5500],["4359",5000],["3613",3000],["3900",1000],["4379",1000],["2144",200]],"purpose_expenditure_total_czk":17851250.99},"actual":{"economic_expenditure":[["6121",4249754.76],["5169",2071554.75],["5331",1100000],["5023",1029600],["5365",841890],["5011",756391],["5362",736641.55],["5336",624639.25],["5154",484400.96],["5021",383065],["5031",340518],["5141",272023.01],["5032",163489],["5139",139660.31],["5137",121680.1],["5171",120322.4],["5166",115265.5],["5222",99482],["5163",72673],["5364",70207],["5168",60743.21],["5194",58114.3],["5221",57000],["5179",48952.51],["5173",42329],["5492",35000],["5123",31200],["5175",30617.88],["5213",28000],["5212",25000],["5162",22798.24],["6122",14520],["5499",13800],["5167",12395.8],["5172",11737],["5122",10980],["5229",10000],["5019",9405.9],["5151",5894.25],["5321",5603.07],["5164",5525],["5366",4000],["5038",3189],["5039",3180],["5161",2500],["5156",1134]],"economic_expenditure_total_czk":14346876.75,"economic_financing":[["8118",-12750000],["8115",5431483.12],["8117",3000000],["8124",-1271892]],"economic_financing_total_czk":-5590408.88,"economic_revenue":[["1211",5985016.99],["1121",3205123.62],["1111",2196662.82],["4213",1254635.12],["4222",900000],["1511",854886.93],["1122",841890],["2111",805318.09],["4116",687338.69],["1113",423585.35],["1345",422964],["4122",390300],["2324",342925.85],["2133",293704.9],["1112",208905.94],["2132",172074],["4112",141700],["3121",120000],["1386",116771.16],["4216",115420.56],["2131",92617],["2321",86400],["2451",65000],["4111",65000],["1387",45765.54],["2141",37500],["2119",33396],["2142",9392.5],["1341",9300],["1361",7990],["2322",3098],["1356",1601.41],["1381",926.16],["1335",75]],"economic_revenue_total_czk":19937285.63,"purpose_expenditure":[["3639",4049360.59],["3113",1778096.11],["6399",1576352.55],["6171",1382178.87],["6112",1363773.4],["2321",788272.87],["3745",718163.25],["3722",493371.07],["3412",463020.02],["2411",327893.47],["3399",235554.94],["3631",200809],["3725",199770.41],["2212",106723.2],["3314",78491],["5512",77822.51],["6402",74207],["3612",72526.32],["6320",55821],["6409",48952.51],["3419",35000],["3525",35000],["6114",30354.3],["4350",30000],["3613",29240.8],["3749",20000],["3326",18876],["3721",11822.43],["1032",8712],["4359",7603.07],["6310",6076],["2219",5475],["3319",5000],["3429",5000],["2310",2357.06],["3599",2000],["3900",2000],["4379",1000],["2144",200]],"purpose_expenditure_total_czk":14346876.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
